WOR (WOR)

Financial Metrics & Valuation Analysis

Enterprise Valuation (TTM)

Enterprise Value$3.11B
EV / Sales2.25
EV / EBITDA13.73
EV / Operating Cash Flow13.74
EV / Free Cash Flow14.82

Return Metrics (TTM)

Return on Equity (ROE)15.80%
Return on Assets (ROA)8.45%
Return on Invested Capital (ROIC)3.89%
Return on Capital Employed (ROCE)5.08%

Yield Metrics

Earnings Yield5.69%
Free Cash Flow Yield7.53%

Balance Sheet Strength

Net Debt / EBITDA1.42
Current Ratio2.37
Working Capital$303.05M
Tangible Asset Value$203.50M
Net Current Asset Value-$296.55M

Working Capital Efficiency

Days Sales Outstanding65.58
Days Payables Outstanding41.89
Operating Cycle (Days)140.96
Cash Conversion Cycle99.07

Capital Allocation

CapEx / Revenue1.19%
CapEx / Operating Cash Flow7.29%
R&D / Revenue0.00%
SG&A / Revenue21.35%

Fiscal Year 2026 Ratios

Audited annual results as of 2026-05-31

Margins

Gross Profit Margin27.39%
Operating Margin6.03%
Net Profit Margin11.30%

Solvency

Debt / Equity0.34
Quick Ratio1.43
Cash Ratio0.13

Per Share

Revenue / Share$28.15
FCF / Share$3.47
PE Ratio17.92