Expand Energy Corporation

Expand Energy Corporation (EXE) Market Cap

Expand Energy Corporation has a market capitalization of $22.03B.

Price: $92.07

-1.33 (-1.42%)

Market Cap: 22.03B

NASDAQ · time unavailable

CEO: Michael A. Wichterich

Sector: Energy

Industry: Oil & Gas Exploration & Production

IPO Date: 2021-02-10

Website: http://www.expandenergy.com

Expand Energy Corporation (EXE) - Company Information

Market Cap: 22.03B|Sector: Energy

Company Profile

Expand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs. The company holds interests in natural gas resource plays in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania and the Haynesville/Bossier Shales in northwestern Louisiana. As of December 31, 2023, the company owns a portfolio of onshore U.S. unconventional natural gas assets, including interests in approximately 5,000 natural gas wells. The company was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. Expand Energy Corporation was founded in 1989 and is based in Oklahoma City, Oklahoma.

Analyst Sentiment

88%
Strong Buy

From 26 Active Polls

1Y Forecast: $135.00

▲ +46.6% Potential Upside

Consensus Target Metrics

Low Bound

$110

Median

$138

High Bound

$146

Average

$135

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$135.00
▲ +46.63% Upside
Low Target
$110.00
19% Risk
Median Target
$138.00
50% Mid
High Target
$146.00
59% Max
Consensus
Buy
15 / 20 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

📊 Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)22,02626,33626,31825,28227,82926,09723,05011,00510,821
Enterprise Value ($M)24,86529,17530,68229,66432,21231,06228,55812,00811,871
Price to Earnings Ratio (P/E)6.845.6811.9011.557.19-26.20-14.44-24.13-11.92
Price/Earnings-to-Growth Ratio (PEG)0.134.360.11-2.66-0.07-0.85
Price to Sales Ratio (P/S)1.565.998.648.527.5511.8811.5317.0321.51
Price to Book Ratio (P/B)1.131.351.421.391.551.521.311.081.04
Price to Free Cash Flow Ratio (P/FCF)7.6915.54337.4159.3541.8548.96-149.6791.70-116.36
Enterprise Value to Sales (EV/Sales)6.6410.0710.008.7414.1414.2918.5923.60
Enterprise Value to EBITDA (EV/EBITDA)3.5013.0123.3119.9915.6668.8798.8260.04156.20
Debt to Equity Ratio0.400.260.270.280.290.310.330.200.20

EXE Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$92.07
Intrinsic Value$617.45
Market Alignment
Undervalued by 570.6%relative to calculated intrinsic value
9.00%
Exp: 20%20%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$13.07B
Perpetuity TV Value$245.93B
Discounted TV (PV)$103.88B
TV Weighting %67.1%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 EXPAND ENERGY CORP (EXE) — Investment Overview

🧩 Business Model Overview

Expand Energy Corp is an upstream-focused energy producer whose value chain centers on converting low-cost reserves into sellable hydrocarbons and monetizing them through established transportation and processing systems. The company’s economics are driven by (1) locating and developing resource plays with attractive reservoir productivity, (2) maintaining efficient field operations to minimize per-unit lifting costs, and (3) selling production into nearby market and processing infrastructure (pipelines, fractionation, and terminals) to reduce basis differentials and transportation friction.

Customer “stickiness” in upstream is physical rather than contractual: once production is tied to an operating area and associated infrastructure interconnects, continuing development is naturally path-dependent and difficult for new entrants to replicate quickly without comparable acreage, reservoir knowledge, and infrastructure access.

💰 Revenue Streams & Monetisation Model

Revenue is primarily commodity-linked and typically includes sales of natural gas, condensate/light oil, and natural gas liquids (NGLs) where applicable. Monetisation is not purely volume; it is the outcome of (a) realized prices net of location differentials, (b) product mix and NGL yield where the company has exposure, and (c) the company’s ability to keep operating costs and downtime low.

Margin drivers most relevant to long-run value creation are:

  • Realized pricing vs. benchmark: basis differentials, which are often influenced by geographic positioning and access to takeaway.
  • All-in operating cost discipline: sustaining capital needs, field costs, and production reliability.
  • Infrastructure efficiency: minimized trucking/processing constraints and favorable alignment with pipeline or processing capacity.

🧠 Competitive Advantages & Market Positioning

The durable moat is primarily low-cost feedstock combined with logistical infrastructure adjacency. Competitors can drill in the same basin, but translating acreage into advantaged economics requires repeatable execution, competitive service costs, and proximity to capacity that supports favorable realized pricing. Expand’s positioning is best evaluated through its cost structure and how effectively production volumes are connected to existing transportation and processing networks.

Competitive benchmarking (peer set):

  • Tourmaline Oil and Peyto Exploration & Production — similarly focused on building scale in Western Canadian gas development and competing on operating efficiency and infrastructure access.
  • Vermilion Energy — competes for capital with a portfolio that may span different plays/regions, with differentiation often tied to operational execution and realized price capture.

Key contrast: while peers may vary in geographic exposure, product mix, and development style, the competitive center of gravity for Expand remains the ability to convert a resource base into cash flow through cost-effective operations and consistent access to market infrastructure—factors that tend to be difficult to replicate without time, capital, and proven operating capability.

🚀 Multi-Year Growth Drivers

Over a 5–10 year horizon, growth is typically supported by a blend of resource development and market-structure tailwinds:

  • Development inventory conversion: turning drilling locations/reserves into producing volumes through repeatable well performance.
  • Operational learning curves: improved drilling and completion execution, better well spacing optimization, and reliability improvements that reduce per-unit costs.
  • Infrastructure and market access: incremental takeaway/processing capacity or improved routing that supports better realized pricing and reduces downtime exposure.
  • Energy demand structure: sustained demand for natural gas and NGLs driven by electricity generation, industrial use, and petrochemical feedstock needs, with LNG-related demand acting as a long-cycle support mechanism for North American gas fundamentals.

The principal value-at-risk for growth is capital allocation discipline: the company’s ability to fund development from internally generated cash flow and/or debt on acceptable terms, while maintaining a cost structure that protects margins through commodity cycles.

⚠ Risk Factors to Monitor

  • Commodity and basis volatility: realized prices can diverge from benchmarks due to supply/demand imbalances, pipeline/processing constraints, and local basin differentials.
  • Regulatory and environmental requirements: carbon pricing, methane regulations, and liability regimes can increase costs and shape project economics.
  • Capital intensity and financing risk: upstream growth requires sustained capital; in stress scenarios, the cost of capital and the ability to access funding can materially affect drilling pace.
  • Operational risks: well performance variability, downtime, facility constraints, and service cost inflation can impair volume and margin delivery.
  • Infrastructure bottlenecks: takeaway or processing limitations can translate into reduced realized prices and constrained netbacks even when volumes are produced.

📊 Valuation & Market View

Equity markets typically value E&P and related energy producers on a blend of cash flow capacity and reserve-based value. Common frameworks include:

  • EV/EBITDA and EV/operating cash flow, where commodity assumptions and cost structure heavily influence the multiple.
  • NAV (net asset value) / PDP value approaches, which emphasize proved and probable reserves, discount rates, and expected development and operating costs.
  • Free cash flow yield under commodity stress scenarios, reflecting the market’s view of downside protection.

Key valuation drivers for this business model are persistent: per-unit operating cost competitiveness, realized price quality (including basis capture), reserve life and replacement capability, and balance sheet flexibility across commodity cycles.

🔍 Investment Takeaway

Expand Energy’s long-term investment case rests on a structural mix of low-cost feedstock economics and logistical infrastructure adjacency that can support favorable realized pricing and resilient margins when executed with disciplined capital allocation. The primary underwriting variable is not market demand—energy infrastructure and gas/NGL consumption trends endure—but the company’s ability to maintain cost leadership, protect realized netbacks, and convert development inventory into durable cash flow through cycles.


⚠ AI-generated — informational only. Validate using filings before investing.

📰 Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for EXE.

zacks.com2026-05-28

Why Is Expand Energy (EXE) Down 8.3% Since Last Earnings Report?

Expand Energy (EXE) reported earnings 30 days ago. What's next for the stock?

247wallst.com2026-05-26

Here Are Tuesday’s Top Wall Street Analyst Research Calls: Albemarle, Booz Allen Hamilton, Cigna, DT Midstream, GE Vernova, Intel, Okta, Travelers, Occidental Petroleum, and More

Pre-Market Stock Futures: Futures are trading higher as investors return to a holiday-shortened trading week after a record-setting Friday, when the S&P 500, which posted its eighth straight weekly gain, and the Dow Jones Industrial Average both posted new all-time highs, closing at 7,473 and 50,579, respectively. Not to be left behind, the Nasdaq closed... Here Are Tuesday's Top Wall Street Analyst Research Calls: Albemarle, Booz Allen Hamilton, Cigna, DT Midstream, GE Vernova, Intel, Okta, Travelers, Occidental Petroleum, and More

zacks.com2026-05-25

3 Natural Gas Stocks to Watch Before Summer Demand Hits

AR, EXE and LNG are on watch as gas slips below $3 on hefty storage builds; summer heat, hurricanes and LNG exports could shift demand.

247wallst.com2026-05-25

Which Pure-Play Natural Gas Stock Will Dominate Summer 2026? Four Names Ranked

Natural gas equities enter summer 2026 with two powerful tailwinds. Artificial intelligence (AI) data center power demand is pulling structural load into Appalachia and the Gulf, with some producers now treating 10 billion cubic feet (Bcf) per day of incremental demand as the new base case.

globenewswire.com2026-05-12

Extendicare Files Business Acquisition Report in connection with the CBI Home Health Acquisition

MARKHAM, Ontario, May 12, 2026 (GLOBE NEWSWIRE) -- Extendicare Inc. (“Extendicare” or the “Company”) (TSX: EXE) has filed a Business Acquisition Report on Form 51-102F4 (the “BAR”) on SEDAR+ (www.sedarplus.ca) in connection with the Company's acquisition on April 1, 2026 of CBI Home Health LP and CBI (GP) 3 Inc. and their respective subsidiaries (collectively, “CBI Home Health”).

seekingalpha.com2026-05-08

Extendicare Inc. (EXE:CA) Q1 2026 Earnings Call Transcript

Extendicare Inc. (EXE:CA) Q1 2026 Earnings Call Transcript

globenewswire.com2026-05-07

Extendicare Announces 2026 First Quarter Results

MARKHAM, Ontario, May 07, 2026 (GLOBE NEWSWIRE) -- Extendicare Inc. (“Extendicare” or the “Company”) (TSX: EXE) today reported results for the three months ended March 31, 2026.

zacks.com2026-05-04

Expand Energy Q1 Earnings Beat Estimates on Strong Production

EXE beats Q1 estimates on strong output and gas prices, tops revenue forecasts and signs a 20-year LNG deal to expand global market reach.

zacks.com2026-05-01

Here's Why Expand Energy (EXE) is a Strong Growth Stock

The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage.

reuters.com2026-05-01

While Asia and Europe scramble for natural gas, the US glut has nowhere to go

The war with Iran has boosted prices of globally traded natural gas by throttling exports from the Gulf. In ​West Texas, gas is so abundant that some producers must pay to have it taken away.

seekingalpha.com2026-04-29

Expand Energy Corporation (EXE) Q1 2026 Earnings Call Transcript

Expand Energy Corporation (EXE) Q1 2026 Earnings Call Transcript

seekingalpha.com2026-04-29

Expand Energy: Excellent Q1 2026 Free Cash Flow After Winter Storm Fern

Expand generated approximately $1.7 billion in Q1 2026 adjusted free cash flow, helped by NYMEX natural gas averaging around $5. NYMEX gas strip is a bit over $3 during the rest of the year, but Expand is still projected to generate $1.47 billion FCF during that period. The strong Q1 free cash flow allowed Expand to redeem nearly $1.3 billion in debt and reduce its annual interest costs by over $80 million.

zacks.com2026-04-28

Expand Energy (EXE) Q1 Earnings and Revenues Top Estimates

Expand Energy (EXE) came out with quarterly earnings of $3.83 per share, beating the Zacks Consensus Estimate of $3.69 per share. This compares to earnings of $2.02 per share a year ago.

reuters.com2026-04-28

Expand Energy beats first-quarter profit estimates on higher natural gas prices

U.S. natural gas producer ​Expand Energy beat Wall Street ‌estimates for first-quarter profit on Tuesday, helped by higher output and stronger ​commodity prices.

globenewswire.com2026-04-28

Expand Energy Corporation Reports First Quarter 2026 Results

SPRING, Texas, April 28, 2026 (GLOBE NEWSWIRE) -- Expand Energy Corporation (NASDAQ: EXE) (“Expand Energy” or the “Company”) today reported first quarter 2026 financial and operating results.

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"EXE reported Q1 2026 revenue of $4.40B and net income of $1.16B (EPS 4.83). YoY, revenue rose about +100.2% (from $2.20B in Q1 2025), while net income swung from a loss of -$0.25B to +$1.16B (an improvement of ~$1.41B). QoQ versus Q4 2025, revenue increased +44.2% (from $3.05B) and net income jumped +109.9% (from $0.55B). Profitability improved meaningfully: net margin expanded to 26.4% from 18.1% in Q4 and compared to -11.3% in Q1 2025. On cash flow, operating cash flow totaled $2.40B in Q1 2026 and free cash flow was $1.70B after capex of -$0.71B, indicating strong earnings-to-cash conversion versus Q4’s much lower free cash flow (~$0.08B). Balance sheet resilience improved materially: cash and short-term investments rose to $2.22B, while total debt declined sharply to $0.88B, turning net debt negative (-$1.35B). Shareholder returns are mixed: the stock is down -8.5% over the past year, but the forward-looking payout signals a dividend yield around ~5.35% per the provided ratios; buybacks were modest ($66M repurchased). Overall, improving profitability and a strengthened balance sheet support the positive earnings/cash trend, though the recent share-price momentum is not supportive."

Revenue Growth

Strong

Q1 2026 revenue grew +44.2% QoQ and +100.2% YoY, accelerating sharply versus the prior year quarter.

Profitability

Good

Net income improved from -$249M (Q1 2025) to +$1.16B (Q1 2026). Net margin expanded to 26.4% (vs 18.1% in Q4 2025).

Cash Flow Quality

Good

Operating cash flow of $2.40B and free cash flow of $1.70B in Q1 2026 indicate strong conversion, improving materially from Q4 2025.

Leverage & Balance Sheet

Strong

Cash increased to $2.22B while total debt fell to $0.88B, moving net debt to -$1.35B. Equity remains high and stable/improving.

Shareholder Returns

Fair

Total return is tempered by -8.5% 1y price performance. Dividend yield is supported (~5.35%), and buybacks were present but modest ($66M).

Analyst Sentiment & Valuation

Neutral

Provided consensus target ($136.7) versus current price ($95.82) implies upside (~+42%). However, near-term market performance has been negative.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

Expand delivered another strong Q1 with $1.7B free cash flow and disciplined capital allocation: $1.3B gross debt reduction plus >$290M returned via dividends and buybacks. Operationally, Appalachia resilience held (98% uptime during Winter Storm Fern) while Gulf Coast storm effects pushed some CapEx into Q2; importantly, full-year production and capital guidance was unchanged. The key “so what” is margin expansion through commercial execution: management reiterated a $0.20 margin uplift goal (~$500M repeatable incremental FCF/year) and cited nearly $90M incremental value from monetizing volatility. Business development is tangible: a new 1.15 MTPA Delfin LNG offtake SPA (replacing a terminated deal) is framed as a value-chain integrated LNG platform and premium pricing exposure. Near-term risks are acknowledged (Gulf Coast supply constraints for smaller producers; “priced to perfection” LNG near-term strips; diesel inflation), but management’s hedging and Western Haynesville cost-curve progress underpin confidence.

AI IconGrowth Catalysts

  • AI-driven power demand growth focused in Appalachia; management cites Northeast demand growth of 4 to 6 Bcf/day
  • Gulf Coast LNG demand growth tied to expanding LNG facilities (Calcasieu Pass and Sabine Pass referenced) supporting premium pricing
  • Western Haynesville execution momentum: first well online in early March; second well spud ~50 miles north; expectation to keep working down the cost curve
  • Operational self-help from machine learning/AI to lower costs and enhance well productivity
  • In-basin demand growth expected to unlock pipeline-constrained production

Business Development

  • New offtake SPA with Delfin LNG for 1.15 million tons per year; described as a larger, earlier, cheaper replacement versus a prior agreement that was terminated
  • Delfin strategy includes integrating value chain: negotiating for Delfin to outsource gas supply management; discussion of supplying via Sabine Pass and another unnamed pass (partially indiscernible)
  • Added ~0.5 Bcfd combined term sales and firm transportation to end users over prior 6 months to reach premium markets

AI IconFinancial Highlights

  • Generated $1.7 billion free cash flow inclusive of working capital inflows in Q1
  • Reduced gross debt by $1.3 billion and returned over $290 million to shareholders through base dividends and buybacks
  • Full-year production and capital guidance unchanged despite Gulf Coast impacts from Winter Storm Fern causing some CapEx shifting from Q1 to Q2
  • Margin improvement target: +$0.20 (per management’s stated margin uplift concept) equating to ~$500 million repeatable incremental free cash flow per year
  • Commercial monetization: nearly $90 million incremental value in Q1 attributed to monetizing volatility

AI IconCapital Funding

  • Debt paydown: $1.3 billion reduction in Q1; CEO/CFO and Q&A reference commitment to reduce debt by at least $1 billion for the year
  • Shareholder returns: >$290 million via base dividends and buybacks in Q1
  • Forward allocation framing: Q1 primarily to debt reduction; remainder of year to rebalance with share buybacks and shareholder distributions

AI IconStrategy & Ops

  • Marketing/Commercial reset: increase number of commercial opportunities evaluated to target best risk-adjusted returns
  • Customer-solution mindset shift (premium markets focus and integrated value chain approach)
  • Operational performance: 98% uptime in Appalachia during Winter Storm Fern; Gulf Coast impacts drove CapEx timing change (Q1 to Q2)
  • Operational drilling/cost progress: fastest well ever within Utica program in Southwest Appalachia (drilled in last couple weeks)
  • Haynesville execution focus: perfecting 3-mile laterals in Haynesville; Western Haynesville well cost curve progress indicated by first well being lower than competitors’ cost curve

AI IconMarket Outlook

  • Production and capital guidance for full year unchanged (despite storm-related CapEx timing shifts)
  • Gas macro planning framework: production delivery of 7.5 Bcf/day is supported by current price outlook; responsiveness to changing fundamentals emphasized
  • CEO search timeline reiterated: progressing on track; expected “Q3 or Q4” event window
  • U.S. demand growth view: nearly 90% of expected U.S. demand growth can be served by Expand’s assets

AI IconRisks & Headwinds

  • Gulf Coast supply-demand tightening risk acknowledged: management noted concern that smaller producers may face inventory exhaustion relative to decades-long demand growth
  • Service/equipment cost pressure risk: uptick in rig counts in Haynesville observed; impacts not yet showing, but near-term diesel inflation linked to conflict in Iran cited
  • LNG contracting challenge risk: market described as “priced to perfection” for near-term strips on Gulf Coast, implying higher costs for incremental short-term supply
  • Competitive dynamics risk: acknowledged broader market volatility; question raised about competitors running more unhedged programs (no explicit mitigation quantified in response)

Q&A: Analyst Interest

  • LNG SPA attractiveness & integration: Management explained Delfin is foundational to Expand’s Haynesville-based LNG strategy, targeting premium exposure to international pricing (JKM/TTF). They described contract evolution from Vessel II termination to Vessel I, plus negotiating Delfin to be gas supply managers for upstream integration, enabling portfolio contracting and varied tenures/indexations.
  • Commercial uplift math & execution mix: Management confirmed the $0.20 margin improvement concept equates to about $500M repeatable incremental free cash flow annually and estimated a roughly 50-50 split between facilitating/capturing new demand and the other two buckets (premium markets and monetizing volatility), while noting buckets often overlap and exact allocation isn’t fixed.
  • Hedging, capital allocation, and buyback vs deleveraging: Management defended hedge-to-watch as dynamic risk management for faster market volatility versus capital planning, preserving upside while protecting downside. On capital allocation, they stated Q1 cash went mainly to debt reduction, then planned to rebalance later-year free cash flow toward buybacks/shareholder distributions opportunistically.

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the EXE Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

📋 Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for EXE.

SEC EDGAR Live Feed
Loading financial data and tables...
📁

SEC Filings (EXE)

© 2026 Stock Market Info — Expand Energy Corporation (EXE) Financial Profile