Compass Diversified

Compass Diversified (CODI) Market Cap

Compass Diversified has a market capitalization of .

No quote data available.

CEO: Elias Joseph Sabo

Sector: Industrials

Industry: Conglomerates

IPO Date: 2006-05-18

Website: https://compassdiversified.com

Compass Diversified (CODI) - Company Information

Market Cap: -|Sector: Industrials

Company Profile

Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. It seeks to invest in niche industrial or branded consumer companies, manufacturing, distribution, consumer products, business services sector, safety & security, electronic components, food, foodservice. The firm prefers to invest in companies based in North America. It seeks to invest between $100 million and $800 million in companies with an EBITDA between $15 million to $80 million. It seeks to acquire controlling ownership interests in its portfolio companies and can make additional platform acquisitions. The firm prefer to have majority stake in companies. The firm invests through its balance sheet and typically holds investments between five to seven years. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California.

Analyst Sentiment

67%
Buy

From 5 Active Polls

1Y Forecast: $15.00

▲ +0.0% Potential Upside

Consensus Target Metrics

Low Bound

$15

Median

$15

High Bound

$15

Average

$15

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$15.00
▲ +40.98% Upside
Low Target
$15.00
41% Risk
Median Target
$15.00
41% Mid
High Target
$15.00
41% Max

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

Sentiment volume allocation data unavailable.

Historical valuation matrix unavailable.

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 COMPASS DIVERSIFIED (CODI) — Investment Overview

🧩 Business Model Overview

COMPASS DIVERSIFIED is a multi-business owner that acquires, operates, and develops a portfolio of smaller, cash-generative operating companies. The investment engine is not a single end-market product, but a repeatable framework: identify niche businesses with defensible customer relationships and margins, maintain disciplined capital allocation, and compound value through operational improvement and selective reinvestment.

The “how it works” is therefore a blend of (1) operating company cash generation and (2) corporate capital stewardship. At the operating level, revenue comes from selling engineered products and/or specialized services into markets where customers value reliability, qualification history, and supply continuity—factors that tend to create stickiness once a supplier is adopted.

💰 Revenue Streams & Monetisation Model

Revenue is primarily transactional, driven by orders from industrial and commercial customers across each subsidiary’s end markets. Monetisation typically reflects a mix of:

  • Base sales of core products (often supported by repeat orders and ongoing customer programs).
  • Aftermarket, spares, and service-like revenue where customers require ongoing support, maintenance, or replacement.
  • Project/work-order revenue tied to customer capital expenditure cycles (varies by subsidiary).

Margin drivers tend to be (1) product/service differentiation that avoids pure price competition, (2) operational leverage from better procurement, scheduling, and plant utilization, and (3) working-capital discipline—important for mid-sized operating businesses with physical inventories and fulfillment timelines.

🧠 Competitive Advantages & Market Positioning

CODI’s moat is best viewed as a portfolio of business-level defensibility, reinforced by corporate ownership and capital allocation. While each subsidiary operates in its own niche, the structural advantages commonly map to the following:

  • Switching costs (qualification + operational continuity): many customers build supplier choices into procurement schedules due to specification requirements, qualification steps, and risk management. Changing suppliers can introduce downtime and validation cost.
  • Intangible assets (know-how + customer relationships): long-standing relationships, engineering competence, and documented performance histories can be difficult to replicate quickly.
  • Cost advantages (procurement and operational efficiency): tighter purchasing, disciplined capacity planning, and process improvements can reduce unit costs versus less optimized competitors.

COMPETITIVE BENCHMARKING: Primary comparables for CODI’s ownership model include:

  • Berkshire Hathaway (BRK.B) — diversified across industries with a material insurance footprint; competes for capital and operational talent, but typically prioritizes different acquisition characteristics and different end-market mixes.
  • Markel (MKL) — a holding company with a heavy emphasis on insurance and financial underwriting; competes for long-duration capital allocation and deal flow, but often routes capital differently than an operating-company portfolio approach.
  • Loews (L) — diversified with a major insurance component; competes on corporate capital allocation and governance quality, but differs by industry mix and economic drivers.

In contrast to these broader holding companies, CODI’s orientation is toward operating businesses where defensibility is more directly tied to customer stickiness from specification/qualification dynamics, niche expertise, and operational execution rather than to an insurance underwriting cycle.

🚀 Multi-Year Growth Drivers

Over a 5–10 year horizon, growth is driven less by a single secular tailwind and more by compounding through three durable mechanisms:

  • Acquisition-led and reinvestment-led compounding: value creation through selective purchases and internal improvement, targeting businesses where operational enhancements and disciplined capital spending can expand free cash flow.
  • Market penetration in niche end markets: subsidiaries with specialized offerings can win share by outperforming on reliability, lead times, and total cost of ownership—especially where qualification and performance history matter.
  • Aftermarket and recurring support opportunities: where present, service-like revenue and replacement cycles can smooth demand and improve resilience through the cycle.

These drivers support a “steady compounding” profile: earnings quality improves when operational control and working-capital management improve, and long-run value creation depends on maintaining selection discipline and avoiding overpaying for growth.

⚠ Risk Factors to Monitor

  • Integration and execution risk: acquisitions require consistent operational governance; weak execution can pressure margins and cash conversion.
  • Customer concentration or contract durability: even defensible niches can face demand shocks or contract renegotiations.
  • Capital intensity and working-capital swings: inventory and receivables intensity can expand in downturns, reducing free cash flow.
  • Competitive substitution: competitors may undercut on price, particularly if switching costs weaken or if specifications standardize.
  • Regulatory and trade exposure: changes in tariffs, safety standards, or import/export rules can affect input costs and customer demand depending on subsidiary footprints.

📊 Valuation & Market View

Markets often value holding-company structures with a sum-of-the-parts mindset, focusing on the ability of operating subsidiaries to generate sustainable free cash flow. The multiple applied tends to reflect:

  • Quality of earnings (margin durability and cash conversion).
  • Capital allocation track record (reinvestment returns, acquisition discipline, and measured leverage).
  • Business-level defensibility (evidence of switching costs, specification barriers, and cost advantages).

In practical terms, the valuation ceiling is influenced less by headline growth and more by perceived resilience: durable margins, steady cash generation, and credible long-run reinvestment opportunities.

🔍 Investment Takeaway

CODI’s long-term thesis rests on owning a portfolio of niche operating companies where customer stickiness and operational know-how create defensibility. The investment case strengthens when acquisitions and reinvestment are executed with disciplined governance, because value creation can compound through improved efficiency, rational capital spending, and selective market expansion. The primary variable is not the existence of a single product cycle, but the consistency of operational execution and capital allocation across the portfolio.


⚠ AI-generated — informational only. Validate using filings before investing.

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"CODI reported Q1’26 revenue of $426.9M and net loss of -$30.8M (EPS: -$0.62). On a QoQ basis, revenue declined -8.9% (from $468.6M in Q4’25) and net loss narrowed meaningfully to -$30.8M from -$71.2M, improving profitability. On a YoY basis, revenue was down -5.9% (from $453.8M in Q1’25) while net loss improved to -$30.8M from -$30.0M (roughly flat net income). Profitability was volatile across the last four quarters: gross margin stayed elevated (Q1’26 GM 44.4% vs ~43.2% in Q1’25), but operating and net margins remained negative (operating margin -0.5%; net margin -7.2%). The company’s operating cash flow was modestly positive in Q1’26 at $23.9M, generating positive free cash flow of $18.8M after capex. Balance sheet risk remains high: total assets were $2.96B, but equity is thin at $400.7M and leverage is elevated (total debt $1.86B; net debt ~$1.80B). There were no dividends or buybacks in Q1’26. Total shareholder return is likely pressured by weak 1-year price momentum (-37.2% 1y_change) despite strong YTD performance (+126.0%)."

Revenue Growth

Caution

Revenue fell -8.9% QoQ (468.6M to 426.9M) and -5.9% YoY (453.8M to 426.9M), indicating a mild contraction trend.

Profitability

Neutral

Gross margin is strong (~44% in Q1’26), but losses persist: operating margin -0.5% and net margin -7.2%. Net loss improved vs Q4’25 (-30.8M vs -71.2M) but remains negative vs YoY (-30.8M vs -30.0M).

Cash Flow Quality

Neutral

Q1’26 operating cash flow was +$23.9M and free cash flow +$18.8M, both improving from recent quarters with more severe cash/earnings pressure.

Leverage & Balance Sheet

Neutral

High leverage with total debt ~$1.86B and net debt ~$1.80B; equity is thin ($400.7M). While current liquidity is reasonable (current ratio 2.67), leverage constrains resilience.

Shareholder Returns

Neutral

No dividends/buybacks in Q1’26. Price performance is weak over 1 year (-37.2%), which likely overwhelms any fundamental improvement.

Analyst Sentiment & Valuation

Fair

Consensus price target is $15 versus current price $10.51 (implied upside). However, negative earnings (P/E not meaningful) and persistent losses limit valuation confidence.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

CODI’s Q1 execution reframed the story around deleveraging and portfolio transition rather than top-line growth. The closed Sterno food service sale drove significant balance-sheet progress: >$280M senior secured debt repaid, taking leverage to ~5x and senior secured net leverage below 1x, while also avoiding certain milestone fees after June 30. Operating performance is bifurcated—Consumer businesses delivered double-digit subsidiary adjusted EBITDA growth (Honey Pot: nearly 25% revenue / >40% EBITDA), whereas Industrial was pressured by Altor’s cold-chain competition and appliance headwinds. Management reiterated 2026 subsidiary adjusted EBITDA guidance of $320M–$365M, with Consumer $225M–$260M and Industrial $95M–$105M including stranded Rimports costs expected to decline in 2027. On capital allocation, buybacks were linked to the <4x leverage milestone; they cautioned the M&A and private-credit environment remains choppy, even as they expect at least one additional deal this year if valuation opportunity persists.

AI IconGrowth Catalysts

  • Honey Pot: revenue growth nearly 25% and EBITDA growth over 40% with brand share gains and extension into the period care category
  • BOA: revenue growth 6.5% and EBITDA growth 11% with category-leading adoption of the BOA Fit System and continued innovation
  • 5.11 Tactical: margin performance and strong cash flow despite modest top-line pressure; next-generation Seattle retail format grand opening outperformed chain average on opening weekend
  • Arnold (Industrial): adjusted EBITDA nearly doubled year-over-year despite rare-earth geopolitical export restrictions; Thailand facility ramping to add capacity and supply chain redundancy

Business Development

  • Closed sale of Sterno’s food service business (sale leaseback at Altor; Sterno food service monetized at an attractive valuation in a choppy M&A market)
  • Rimports: updated commercial relationship in progress with a large customer; separation-related stranded costs expected to weigh through 2026 and improve in 2027

AI IconFinancial Highlights

  • GAAP net revenues: $427M, down 5.9% YoY due to Lugano deconsolidation vs prior-year inclusion
  • GAAP net loss from continuing operations: $30.8M, improved ~$19M YoY primarily from absence of Lugano losses
  • Non-GAAP (ex Lugano): net sales roughly flat YoY as Honey Pot and Arnold double-digit growth offset Altor headwinds
  • Subsidiary adjusted EBITDA: $83.9M, up 6.3% YoY; Consumer up 11.6%, Industrial down 4.5%
  • Operating cash flow: $23.9M in Q1 (meaningful improvement YoY); capex: $5.1M (less than half prior-year)
  • Leverage covenant ratio: ~5.3x at quarter-end (improved from prior period); senior secured net leverage below 1x after repayment of >$280M senior secured term loan debt
  • Full-year 2026 subsidiary adjusted EBITDA guidance: $320M–$365M (updated for Sterno sale impact); Consumer: $225M–$260M; Industrial: $95M–$105M including stranded costs expected to decline in 2027
  • Corporate cash management fees expected: $25M–$30M full-year; public company costs $13M in quarter with >$7M one-time Lugano-related costs; first insurance reimbursement received in April with more expected in 2026
  • Tariff items: no onetime historical tariff recoveries in Q1; margins benefit from lower tariffs vs Q4 2025, and onetime refunds are expected later but timing/magnitude uncertain

AI IconCapital Funding

  • Repayments: >$280M of senior secured term loan debt after Sterno closure; total leverage reduced to ~5x and senior secured net leverage below 1x
  • Cash: $65M at quarter-end; revolver: nearly full availability on $100M revolver
  • Capital return stance: management indicated potential share buybacks after getting under 4x leverage milestone (timing contingent on leverage and intrinsic-value discount)
  • Capex guidance: $30M–$40M for 2026

AI IconStrategy & Ops

  • Deleveraging remains top financial priority; shares trading at discount to intrinsic value; accelerated deleveraging via Sterno sale and sale-leaseback proceeds applied to debt reduction
  • Initiated review of management services agreement (MSA) to further align incentives; MSA changes expected in next few months (no details yet on fee structure)
  • Operational efficiency: 5.11 noted AI-driven SG&A/overhead reductions across businesses
  • Rimports transition: balance of 2026 as a transition period absorbing stranded costs and working through updated large-customer commercial relationship

AI IconMarket Outlook

  • 2026 subsidiary adjusted EBITDA guidance: $320M–$365M; Consumer $225M–$260M; Industrial $95M–$105M
  • 2026 modeling assumptions: CapEx $30M–$40M; corporate cash management fees $25M–$30M
  • Tariff refunds: onetime tariff-related refunds expected during 2026; specific timing/magnitude “difficult to forecast”
  • Lugano Chapter 11: greater clarity on timing expected by end of Q2 2026

AI IconRisks & Headwinds

  • Altor: competitive pressure in cold chain market and ongoing consumer headwinds in appliance market; included in guidance via year-to-year challenges and customer negotiation headwinds
  • Rimports: stranded/separation costs in 2026 plus customer commercial relationship negotiations expected to pressure near-term results (improve in 2027)
  • Industrial inputs: rare earth export restrictions out of China create near-term headwinds even as they support long-term demand for non-China magnet supply
  • Evolving trade/tariff environment: uncertainty persists; no Q1 onetime recoveries but margin trajectory could shift if tariffs change or revert
  • M&A market: “choppy/muted” private credit conditions and war-related uncertainty (Iran conflict, $100 oil) constrain transaction multiples and financing

Q&A: Analyst Interest

  • Topic: How the Sterno divestiture affects 2026 guidance vs next-year run-rate. Management clarified that guidance primarily adjusts Industrial for lost EBITDA and stranded costs, plus customer negotiation headwinds. First quarter still includes Sterno; remaining three quarters reflect Rimports. Stranded costs persist but are targeted to be reduced over time.
  • Topic: Consumer resilience and margin sustainability amid macro/geopolitical shocks. Management stated Q1 Consumer results exceeded expectations and Q2 setup looks better, even with Iran war starting. They said any order acceleration vs inflation/oil impacts is unclear. Honey Pot margins (north of 30%) appear supported by better-for-you pricing, with tariff benefits not tied to Q1 onetime recoveries.
  • Topic: Leverage targets and when capital returns/buybacks start. Management reiterated long-term leverage goal of 3.0x–3.5x; near-term milestone is getting under 4x, after which buybacks may make sense given intrinsic-value discount. They suggested leverage could step down to ~4.5x organically by year-end, then fall below 4x with an additional sale plus Lugano recoveries.

Sentiment: MIXED

Note: This summary was synthesized by AI from the CODI Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

Loading financial data and tables...
© 2026 Stock Market Info — Compass Diversified (CODI) Financial Profile