FS Bancorp, Inc.

FS Bancorp, Inc. (FSBW) Market Cap

FS Bancorp, Inc. has a market capitalization of $303.2M.

Price: $40.89

0.80 (2.00%)

Market Cap: 303.18M

NASDAQ · time unavailable

CEO: Joseph C. Adams

Sector: Financial Services

Industry: Banks - Regional

IPO Date: 2012-07-10

Website: https://www.fsbwa.com

FS Bancorp, Inc. (FSBW) - Company Information

Market Cap: 303.18M|Sector: Financial Services

Company Profile

FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches. The company operates in two segments, Commercial and Consumer Banking; and Home Lending. It offers various deposit instruments, including checking accounts, money market deposit accounts, savings accounts, and certificates of deposit. The company provides one-to-four-family residential first mortgages, second mortgage/home equity loan products, non-mortgage commercial business loans, commercial real estate loans, and construction and development loans, as well as consumer loans, which primarily include personal lines of credit, credit cards, automobile, direct home improvement, loans on deposit, and recreational loans. As of December 31, 2021, it operated 21 full bank service branches and 10 home loan production offices in suburban communities in the greater Puget Sound area, including Snohomish, King, Pierce, Jefferson, Kitsap, Clallam, Grays Harbor, Thurston, and Lewis counties; and one loan production office in the market area of the Tri-Cities. The company was founded in 1936 and is headquartered in Mountlake Terrace, Washington.

Analyst Sentiment

61%
Buy

From 3 Active Polls

1Y Forecast: $45.00

▲ +10.1% Potential Upside

Consensus Target Metrics

Low Bound

$45

Median

$45

High Bound

$45

Average

$45

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$45.00
▲ +10.05% Upside
Low Target
$45.00
10% Risk
Median Target
$45.00
10% Mid
High Target
$45.00
10% Max
Consensus
Hold
0 / 2 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

📊 Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)303290310303299292317342269
Enterprise Value ($M)513500437427557352639508460
Price to Earnings Ratio (P/E)9.279.269.198.249.669.1210.748.307.50
Price/Earnings-to-Growth Ratio (PEG)3.811.642.770.814.050.31
Price to Sales Ratio (P/S)1.375.305.415.425.625.695.366.545.25
Price to Book Ratio (P/B)0.980.921.011.011.000.981.071.180.95
Price to Free Cash Flow Ratio (P/FCF)5.7734.38-92.287.2750.9937.387.79-273.2127.36
Enterprise Value to Sales (EV/Sales)9.137.657.6510.486.8510.809.739.00
Enterprise Value to EBITDA (EV/EBITDA)9.6850.5529.7328.9240.7329.8451.2242.2032.25
Debt to Equity Ratio3.960.710.460.620.980.411.200.760.84

FSBW Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$40.89
Intrinsic Value$40.82
Market Alignment
Overvalued by 0.2%relative to calculated intrinsic value
9.00%
Exp: 14%14%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$0.15B
Perpetuity TV Value$2.90B
Discounted TV (PV)$1.22B
TV Weighting %65.0%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 FS BANCORP INC (FSBW) — Investment Overview

🧩 Business Model Overview

FS Bancorp operates as a retail/commercial bank that intermediates between depositors (funding) and borrowers (credit). The value chain is straightforward: (1) attract and retain core deposits through relationship banking, (2) deploy those funds into interest-earning assets (primarily loans and securities), (3) manage credit performance through underwriting and ongoing risk monitoring, and (4) earn additional fee income from ancillary banking activities. The economic “stickiness” of the model comes less from customer branding and more from funding stability and credit relationships—depositors and borrowers tend to remain with the institution when service quality and terms remain competitive, and when transaction friction is low.

💰 Revenue Streams & Monetisation Model

Bank earnings are dominated by net interest income (NII), generated by the spread between yields on earning assets and the cost of funds. Monetisation hinges on three primary levers:
  • Deposit cost and mix: the level of core (lower-cost, relationship) deposits versus higher-cost wholesale funding.
  • Asset yield and mix: loan pricing, security portfolio positioning, and the composition of maturities/tenors.
  • Credit and provisions: underwriting discipline determines how much of operating income must be reserved for expected losses.
Non-interest income typically plays a secondary role, sourced from service charges, card/banking fees, loan-related fees, and other banking services. For community and regional banks, margin resilience and controlled credit costs usually matter more for long-run value creation than incremental fee growth.

🧠 Competitive Advantages & Market Positioning

Moat: Cost of deposits, regulatory/operational moat, and credit culture.
  • Cost of deposits (structural funding advantage): A bank with a durable core-deposit base can generate stronger net interest margins without relying excessively on expensive funding. This advantage can persist through rate cycles when customer retention is supported by relationship banking and branch/service coverage.
  • Regulatory moat (barriers to entry): Banking requires licenses, capital, ongoing supervision, and risk management systems—raising the fixed and compliance costs for competitors. This structure can protect incumbents from new entrants and supports stability in underwriting and funding practices.
  • Credit culture: Loss experience is path-dependent. A consistent underwriting framework (credit discipline, risk controls, and provisioning discipline) can reduce tail outcomes and smooth earnings through cycles.
Competitive benchmarking: FS Bancorp competes with other regional/community banks for deposits and quality loan volume. Key peer sets include:
  • Glacier Bancorp (GBCI) and Umpqua Holdings (UMPQ)—regional banking franchises that compete on deposit gathering and loan relationships.
  • Cathay General Bancorp (CATY)—another regional bank with different geographic focus but the same core competitive dynamics: funding cost, credit quality, and operating efficiency.
Industry focus contrast: While each peer’s geography and portfolio mix differ, the competitive center of gravity remains consistent across the sector: securing stable, lower-cost deposits and maintaining disciplined credit standards. FS Bancorp’s positioning should be evaluated on how effectively it sustains deposit franchise economics and manages credit losses relative to peers.

🚀 Multi-Year Growth Drivers

Over a 5–10 year horizon, growth is typically driven by maintaining an efficient balance sheet and compounding returns rather than pursuing aggressive volume:
  • Core deposit retention and organic deposit growth: Continued ability to gather and retain deposits supports sustainable net interest income.
  • Loan demand and portfolio diversification: Securing quality loans through economic expansion and market share gains, while balancing credit concentrations and tenor risk.
  • Operating leverage: Scaling back-office processes, automation, and branch efficiency can improve the efficiency ratio without proportionate cost increases.
  • Credit cycle management: A conservative provisioning approach and underwriting consistency can preserve capital, enabling continued growth through downturns.
  • Fee income as a stabilizer: Where present, incremental fee lines can diversify earnings, though the principal driver remains interest spreads and credit performance.

⚠ Risk Factors to Monitor

Structural and cyclical risks that can impair long-run compounding include:
  • Credit deterioration: Rising charge-offs or slower recoveries can increase provisions and pressure tangible book value.
  • Interest rate risk: Changes in deposit betas, duration mismatches, and refinancing/rollover dynamics can compress net interest margins.
  • Funding and liquidity stress: Dependence on higher-cost funding or rapid shifts in deposit composition can raise costs.
  • Regulatory and capital requirements: Changes in supervisory expectations, capital buffers, or lending regulations can constrain growth.
  • Concentration risk: Geographic, industry, or borrower-type concentration can magnify losses during localized downturns.

📊 Valuation & Market View

Bank equity valuation typically reflects both balance-sheet quality and return generation. Markets often anchor on:
  • Return on tangible/equity capital: sustainable earnings power after credit costs.
  • Credit quality trajectory: delinquency, net charge-offs, and provisioning coverage influence the discount applied to future earnings.
  • Net interest margin durability: sensitivity to funding costs and asset yields moves the valuation range.
  • Capital strength: book value protection and the ability to absorb losses affects confidence in long-run compounding.
In this sector, valuation tends to be less about point-in-time earnings multiples and more about expected normalized profitability under conservative credit and funding assumptions.

🔍 Investment Takeaway

FS Bancorp’s long-term investment case rests on structural advantages typical of well-run regional/community banking: a durable core deposit franchise that can support funding-cost discipline, an incumbent-like regulatory and operational barrier environment, and repeatable credit culture that limits losses and preserves capital. The primary diligence focus should be whether the franchise can sustain net interest economics through credit and rate cycles while keeping credit performance aligned with underwriting discipline.

⚠ AI-generated — informational only. Validate using filings before investing.

📰 Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for FSBW.

globenewswire.com2026-06-01

FS Bancorp, Inc. Names Matt Mullet CEO

MOUNTLAKE TERRACE, Wash., June 01, 2026 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (the “Company”) (NASDAQ: FSBW), the holding company for 1st Security Bank of Washington (“1st Security Bank” or “Bank”), announced today that it has named Matthew D. Mullet CEO of the Company, effective June 1, 2026. This appointment is part of the CEO succession plan that was previously announced on August 15, 2025. Matt Mullet has served as President and CEO of 1st Security Bank and as President of the Company and will continue in those roles.

zacks.com2026-04-22

FS Bancorp (FSBW) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates

Although the revenue and EPS for FS Bancorp (FSBW) give a sense of how its business performed in the quarter ended March 2026, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

zacks.com2026-04-21

FS Bancorp (FSBW) Q1 Earnings Surpass Estimates

FS Bancorp (FSBW) came out with quarterly earnings of $1.02 per share, beating the Zacks Consensus Estimate of $1.01 per share. This compares to earnings of $1.01 per share a year ago.

zacks.com2026-03-31

Should Value Investors Buy FS Bancorp (FSBW) Stock?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

defenseworld.net2026-03-25

Analyzing Hanmi Financial (NASDAQ:HAFC) and FS Bancorp (NASDAQ:FSBW)

FS Bancorp (NASDAQ: FSBW - Get Free Report) and Hanmi Financial (NASDAQ: HAFC - Get Free Report) are both small-cap finance companies, but which is the better business? We will compare the two businesses based on the strength of their valuation, risk, profitability, institutional ownership, earnings, dividends and analyst recommendations. Insider and Institutional Ownership 63.9% of FS

globenewswire.com2026-02-25

FS Bancorp, Inc. and Pacific West Bancorp to Merge

MOUNTLAKE TERRACE, Wash., Feb. 25, 2026 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (“FS Bancorp”) (NASDAQ: FSBW) and Pacific West Bancorp (“Pacific West”) (OTCPK: PWBK) announced today the signing of a definitive merger agreement and plan of merger (the “Agreement”) whereby Pacific West will merge into FS Bancorp in a stock and cash transaction valued at approximately $34.6 million. As of December 31, 2025, on a pro forma consolidated basis, the combined company would have approximately $3.6 billion in assets, $3.0 billion in loans, $3.0 billion in deposits, and 31 branch locations throughout the Pacific Northwest.

globenewswire.com2026-02-12

1st Security Bank CEO Matthew Mullet joins the Federal Reserve Bank of San Francisco's Seattle Branch Board of Directors

MOUNTLAKE TERRACE, Wash., Feb. 12, 2026 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ: FSBW), the holding company for 1st Security Bank of Washington (“1st Security” or “Bank”) announces the appointment of Matthew Mullet, Bank Chief Executive Officer, to the Seattle Branch Board of Directors for the Federal Reserve Bank of San Francisco (SF Fed).

defenseworld.net2026-02-01

Critical Survey: FS Bancorp (NASDAQ:FSBW) and Sierra Bancorp (NASDAQ:BSRR)

Sierra Bancorp (NASDAQ: BSRR - Get Free Report) and FS Bancorp (NASDAQ: FSBW - Get Free Report) are both small-cap finance companies, but which is the better investment? We will contrast the two businesses based on the strength of their profitability, earnings, analyst recommendations, valuation, institutional ownership, dividends and risk. Dividends Sierra Bancorp pays an annual dividend

zacks.com2026-01-22

FS Bancorp (FSBW) Reports Q4 Earnings: What Key Metrics Have to Say

Although the revenue and EPS for FS Bancorp (FSBW) give a sense of how its business performed in the quarter ended December 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

zacks.com2026-01-21

FS Bancorp (FSBW) Misses Q4 Earnings Estimates

FS Bancorp (FSBW) came out with quarterly earnings of $1.1 per share, missing the Zacks Consensus Estimate of $1.13 per share. This compares to earnings of $0.92 per share a year ago.

globenewswire.com2026-01-21

FS Bancorp, Inc. Reports $8.4 Million of Net Income or $1.10 Per Diluted Share for the Fourth Quarter of 2025 and 3.6% Increase in Its Quarterly Dividend

MOUNTLAKE TERRACE, Wash., Jan. 21, 2026 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ: FSBW) (the “Company”), the holding company for 1st Security Bank of Washington (the “Bank”), today reported net income of $8.4 million, or $1.10 per diluted share for the quarter ended December 31, 2025, compared to $7.4 million, or $0.92 per diluted share, for the comparable quarter one year ago. Net income for 2025 was $33.3 million, or $4.29 per diluted share, compared to $35.0 million, or $4.36 per diluted share, for 2024.

defenseworld.net2026-01-11

Analyzing FS Bancorp (NASDAQ:FSBW) & First Hawaiian (NASDAQ:FHB)

First Hawaiian (NASDAQ: FHB - Get Free Report) and FS Bancorp (NASDAQ: FSBW - Get Free Report) are both finance companies, but which is the superior investment? We will contrast the two companies based on the strength of their analyst recommendations, dividends, earnings, profitability, valuation, institutional ownership and risk. Analyst Recommendations This is a summary of current

defenseworld.net2026-01-02

Financial Survey: FS Bancorp (NASDAQ:FSBW) & WaFd (NASDAQ:WAFD)

FS Bancorp (NASDAQ: FSBW - Get Free Report) and WaFd (NASDAQ: WAFD - Get Free Report) are both finance companies, but which is the superior business? We will contrast the two businesses based on the strength of their institutional ownership, earnings, analyst recommendations, valuation, dividends, risk and profitability. Insider and Institutional Ownership 63.9% of FS Bancorp shares

globenewswire.com2025-12-23

1st Security Bank Announces Omeed Salashoor as new Director of Home Lending

MOUNTLAKE TERRACE, Wash., Dec. 23, 2025 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ: FSBW), the holding company for 1st Security Bank of Washington (“1st Security” or “Bank”) announces Omeed Salashoor's appointment as Senior Vice President, Director of Home Lending.

defenseworld.net2025-12-03

Reviewing FS Bancorp (NASDAQ:FSBW) and Westamerica Bancorporation (NASDAQ:WABC)

FS Bancorp (NASDAQ: FSBW - Get Free Report) and Westamerica Bancorporation (NASDAQ: WABC - Get Free Report) are both small-cap finance companies, but which is the superior business? We will contrast the two companies based on the strength of their risk, valuation, institutional ownership, earnings, dividends, profitability and analyst recommendations. Risk and Volatility FS Bancorp has a

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"FSBW reported Q1 2026 revenue of $54.8M and net income of $7.8M, with EPS of $1.04 (diluted $1.02). YoY (Q1’26 vs Q1’25): revenue was up ~3.2% (from ~$53.2M in Q2’25 is not applicable; closest prior-year quarter given is Q1’25 is missing), while net income increased ~ -?; using available series, net income decreased versus Q2’25 net income of $7.7M by ~1% QoQ and versus Q4’25 by -7%. QoQ (Q4’25 to Q1’26): revenue declined ~4.1% (57.2M to 54.8M) and net income fell ~7.0% (8.4M to 7.8M). Profitability was mixed: gross margin softened (64.7% vs 70.0% in Q4’25) and net margin edged down (14.3% vs 14.7%), indicating margin contraction sequentially. Cash flow quality: operating cash flow in Q1’26 was $12.4M (vs $12.4M in the nearest comparison is not available), but free cash flow was slightly negative at about -$3.4M (after ~-$1.6M capex). Shareholder returns: the stock is ~$40.88 with only +6.8% over 1Y, so momentum does not provide a boost; dividend yield is ~0.75% and no buyback data is provided in the summary, though Q1’26 included modest repurchases (-$1.54M in Q4’25; Q1’26 not explicitly provided). Balance sheet resilience appears stable with total assets at ~$3.20B and equity of ~$314M; net debt rose materially to ~$210M from ~$128M at Q4’25, increasing leverage modestly."

Revenue Growth

Fair

QoQ revenue declined ~4.1% (from $57.2M in 2025-12-31 to $54.8M in 2026-03-31). Over the provided four-quarter sequence, revenue trends down from Q4’25 and stays above Q2’25 ($53.2M), suggesting modest/unstable momentum.

Profitability

Neutral

Sequential margin contraction: gross margin fell (70.0% in Q4’25 to 64.7% in Q1’26) and net margin slipped (14.7% to 14.3%). EPS fell from $1.12 (Q4’25) to $1.04 (Q1’26).

Cash Flow Quality

Neutral

Q1’26 operating cash flow was positive (~$12.4M) but free cash flow was negative (~-$3.4M), implying cash conversion is pressured by investment flows and/or capex timing. Dividends were paid (payout ratio ~27.8% per Q1’26 ratios), indicating continued but not aggressive capital return.

Leverage & Balance Sheet

Positive

Total assets were stable (~$3.20B). Equity increased to ~$314M from ~$308M (Q4’25), indicating resilience. However, net debt increased sharply to ~$210M from ~$128M, implying higher leverage risk versus the prior quarter.

Shareholder Returns

Neutral

1Y stock performance is +6.76% (below the >20% momentum threshold). Dividend yield is ~0.75%, providing limited yield support. Buyback impact is unclear for Q1’26, so total shareholder return appears modest.

Analyst Sentiment & Valuation

Positive

Consensus price target ($45) is above the current price ($40.88), implying upside. Valuation metrics show a low-ish P/B (~0.92 on Q1’26 ratio), supporting a constructive valuation bias.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

📋 Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for FSBW.

SEC EDGAR Live Feed
Loading financial data and tables...
📁

SEC Filings (FSBW)

© 2026 Stock Market Info — FS Bancorp, Inc. (FSBW) Financial Profile