Escalade, Incorporated

Escalade, Incorporated (ESCA) Market Cap

Escalade, Incorporated has a market capitalization of $247.1M.

Price: $17.90

β–Ό -0.41 (-2.24%)

Market Cap: 247.11M

NASDAQ Β· time unavailable

CEO: Patrick J. Griffin

Sector: Consumer Cyclical

Industry: Leisure

IPO Date: 1980-03-17

Website: https://escaladeinc.com

Escalade, Incorporated (ESCA) - Company Information

Market Cap: 247.11M|Sector: Consumer Cyclical

Company Profile

Escalade, Incorporated, together with its subsidiaries, manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun Bowfishing, Karnage, Fletcher, SIK, BearX, and Rocket brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, DURA, and Pickleball Now brands. The company also provides play systems under the Woodplay, Jack & June, and Childlife brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, and PER4M brand names; safety products under the USWeight brand; hockey and soccer game tables under the Triumph Sports, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, Winmau, Arachnid, Accudart, and Nodor brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph Sports, Zume Games, and Viva Sol brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1922 and is headquartered in Evansville, Indiana.

Analyst Sentiment

83%
Strong Buy

From 1 Active Polls

Consensus Target Matrix

Data feed parsing pending...

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$18.79
β–² +5.00% Upside
Low Target
$13.42
-25% Risk
Median Target
$18.26
2% Mid
High Target
$22.38
25% Max
Consensus
Buy
5 / 5 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

πŸ“Š Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Market Cap ($M)247236185173192210193195191
Enterprise Value ($M)252241193178206233215233243
Price to Earnings Ratio (P/E)15.9413.4912.497.7926.3720.0317.858.6116.83
Price/Earnings-to-Growth Ratio (PEG)β€”β€”β€”0.31β€”β€”β€”1.031.85
Price to Sales Ratio (P/S)1.034.242.962.553.543.783.012.883.06
Price to Book Ratio (P/B)1.401.341.071.001.141.241.141.151.15
Price to Free Cash Flow Ratio (P/FCF)8.0944.6613.55-137.8014.9764.6116.4319.2315.34
Enterprise Value to Sales (EV/Sales)β€”4.333.082.633.784.193.373.433.88
Enterprise Value to EBITDA (EV/EBITDA)9.7034.0929.9120.7952.9447.5536.3623.4441.59
Debt to Equity Ratio0.190.100.110.050.140.150.160.220.31

⚑ ESCA Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$17.90
Intrinsic Value$17.88
Market Alignment
Overvalued by 0.1%relative to calculated intrinsic value
9.00%
Exp: -6%-6%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$0.02B
Perpetuity TV Value$0.30B
Discounted TV (PV)$0.13B
TV Weighting %53.3%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

πŸ“˜ Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

πŸ“˜ ESCALADE INC (ESCA) β€” Investment Overview

🧩 Business Model Overview

Escalade Inc designs and manufactures sporting and recreational equipment, then sells through a mix of wholesalers, distributors, and retail channels. The company’s value chain centers on product development and specification (designing equipment and performance materials for target sports), sourcing and converting key inputs (metals, plastics/composites, and related components), and then executing distribution into customer categories that demand standardized fit, feel, and performance.

A key feature of the model is that equipment purchases are not purely β€œcommodity-driven.” Many customers (leagues, retailers, and specialty dealers) stock established equipment lines and accessories that match existing demand patterns, which supports repeat orders and reduces the need to re-educate the market for every product cycle.

πŸ’° Revenue Streams & Monetisation Model

Revenue is primarily generated from product sales across sporting and recreational categories. Monetisation is shaped by (1) durable equipment and accessories with repeat replenishment cycles, and (2) consumable or accessory-style add-ons that tend to have more frequent replacement behavior than full equipment upgrades.

Margin structure is driven by:

  • Product mix (higher-performance and accessories often carry better pricing and margin)
  • Manufacturing efficiency (utilization, yield, and conversion cost discipline)
  • Working-capital management (inventory turns and the ability to avoid markdown-driven margin compression)
  • Channel terms (wholesale/distributor pricing and retail promotional dynamics)

🧠 Competitive Advantages & Market Positioning

Escalade’s competitive position is strongest where equipment category standards, customer preferences, and retailer assortment decisions create durable β€œstickiness.” The company benefits from a combination of intangible assets (brand equity within niche sporting categories and established product lines), switching frictions (retail and distributor assortment planning around known SKUs and customer expectations), and cost/operations execution (ability to manufacture and source at scale across multiple categories).

Competitive benchmarking (primary rivals):

  • Brunswick Corporation β€” a major competitor in bowling and billiards ecosystems. Brunswick benefits from broader participation across related categories and distribution reach.
  • Storm Products (brand within the bowling ball competitive set) β€” competes directly on bowling ball performance products and innovation cycles.
  • Winmau (darts equipment competitor) and other specialist darts manufacturers β€” competes on darts hardware and performance-oriented accessories.

Positioning contrast: ESCALADE focuses on a broader portfolio of sporting/recreational equipment categories with an emphasis on assortment depth, category-specific engineering, and a distribution model tailored to specialty channels. Rival strength varies by sport (e.g., Brunswick’s strength in bowling/billiards ecosystems), but Escalade’s advantage is the ability to maintain category participation through recognizable product lines and operational execution across multiple sports rather than relying on a single category.

Moat characterization: Escalade’s moat is not a single fixed β€œhigh-wall” technology barrier. Instead, it is an accumulated advantage built from (1) established brands and product franchises in niche equipment segments, (2) retailer/distributor assortment inertia that supports order continuity, and (3) operational know-how that helps protect gross margin through manufacturing and sourcing discipline.

πŸš€ Multi-Year Growth Drivers

Over a 5–10 year horizon, growth is most plausibly supported by:

  • Continued participation in home and community recreation β€” pool, darts, and bowling-style activities support replacement and accessory demand when leagues and recreational usage remain stable.
  • Fitness and at-home training β€” demand for equipment in personal fitness ecosystems can broaden category exposure beyond traditional recreational channels.
  • Category expansion and SKU proliferation β€” introducing performance-oriented product iterations and complementary accessories can extend product lifecycles and improve mix.
  • Channel mix and e-commerce penetration β€” specialty e-commerce and direct-to-consumer adjacency can improve product discovery, supporting incremental sales for established lines.
  • International distribution via partners β€” scaling through distributors can increase total addressable demand without requiring direct retail infrastructure.

⚠ Risk Factors to Monitor

  • Demand cyclicality β€” sporting/recreational equipment can face pullbacks when discretionary spending softens, amplifying inventory risk across channels.
  • Inventory and channel destocking β€” excess inventory can lead to price concessions and margin compression if sell-through lags.
  • Input-cost and freight volatility β€” metals, plastics/composites, and transportation costs can pressure gross margin without offsetting pricing or productivity gains.
  • Competitive intensity and promotional pressure β€” larger or more vertically integrated rivals may use marketing and pricing to defend share in key sports.
  • Product-cycle execution risk β€” unsuccessful launches or misaligned timing with category trends can increase obsolescence.
  • Concentration in key channels or geographies β€” reliance on wholesalers/distributors and specific retail partners can influence terms and ordering patterns.

πŸ“Š Valuation & Market View

The market typically values consumer equipment and recreational manufacturers using a combination of EV/EBITDA (for cash generation and operating leverage potential) and P/S (when investors focus on top-line resilience, mix, and inventory discipline). For Escalade-style businesses, valuation sensitivity commonly tracks:

  • Gross margin trajectory driven by mix, pricing discipline, and manufacturing efficiency
  • Operating leverage as fixed costs convert into earnings during stable demand
  • Working capital discipline reflected in inventory turns and reduced markdown risk
  • Channel health reflected in wholesale/distributor ordering behavior
  • Durability of category demand across recessions in discretionary spending

πŸ” Investment Takeaway

Escalade’s long-term investment case rests on durable category presence supported by niche intangible assets (recognizable product lines and brands within sporting equipment), switching frictions from retailer/distributor assortment planning, and operational execution that can protect margins through cycles. The principal challenge is navigating demand variability and inventory risk in discretionary equipment markets, but the company’s diversified portfolio across multiple sports can help smooth category-specific volatility.


⚠ AI-generated β€” informational only. Validate using filings before investing.

πŸ“° Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for ESCA.

zacks.comβ€’2026-06-02

Should Value Investors Buy Escalade (ESCA) Stock?

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks.

zacks.comβ€’2026-06-01

Is Escalade (ESCA) Stock Outpacing Its Consumer Discretionary Peers This Year?

Here is how Escalade (ESCA) and Flexsteel Industries (FLXS) have performed compared to their sector so far this year.

zacks.comβ€’2026-05-14

Are Consumer Discretionary Stocks Lagging Covista Inc. (CVSA) This Year?

Here is how Covista (CVSA) and Escalade (ESCA) have performed compared to their sector so far this year.

zacks.comβ€’2026-05-01

Here's Why Momentum in Escalade (ESCA) Should Keep going

Escalade (ESCA) could be a solid choice for shorter-term investors looking to capitalize on the recent price trend in fundamentally sound stocks. It is one of the many stocks that passed through our shorter-term trading strategy-based screen.

seekingalpha.comβ€’2026-04-30

Escalade, Incorporated (ESCA) Q1 2026 Earnings Call Transcript

Escalade, Incorporated (ESCA) Q1 2026 Earnings Call Transcript

prnewswire.comβ€’2026-04-30

Escalade Reports First Quarter 2026 Results

EVANSVILLE, Ind., April 30, 2026 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced results for the first quarter 2026.

zacks.comβ€’2026-04-28

Are Consumer Discretionary Stocks Lagging Cinemark (CNK) This Year?

Here is how Cinemark Holdings (CNK) and Escalade (ESCA) have performed compared to their sector so far this year.

prnewswire.comβ€’2026-04-23

Escalade Announces First Quarter 2026 Results Conference Call Date

EVANSVILLE, Ind., April 23, 2026 /PRNewswire/ -- Escalade, Inc. (NASDAQ: ESCA, or the "Company"), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced that it will issue its first quarter 2026 results before the market opens on Thursday, April 30, 2026.

zacks.comβ€’2026-04-10

What Makes Escalade (ESCA) a New Strong Buy Stock

Escalade (ESCA) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy).

zacks.comβ€’2026-04-10

Best Momentum Stocks to Buy for April 10th

GRDN and ESCA made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on April 10th, 2026.

zacks.comβ€’2026-04-10

Are Consumer Discretionary Stocks Lagging Escalade (ESCA) This Year?

Here is how Escalade (ESCA) and Interparfums (IPAR) have performed compared to their sector so far this year.

zacks.comβ€’2026-04-10

New Strong Buy Stocks for April 10th

ESCA, GRDN, TPST, ASTE and ECG have been added to the Zacks Rank #1 (Strong Buy) List on April 10th, 2026.

zacks.comβ€’2026-04-10

Best Income Stocks to Buy for April 10th

ESCA made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 10th, 2026.

zacks.comβ€’2026-04-10

Best Value Stocks to Buy for April 10th

GCT and ESCA made it to the Zacks Rank #1 (Strong Buy) value stocks list on April 10th, 2026.

zacks.comβ€’2026-04-01

Best Momentum Stocks to Buy for April 1st

ISSC, VIST and ESCA made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on April 1st, 2026.

πŸ“Š AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-03-31

"ESCA reported Q1’26 revenue of $55.8M and net income of $4.38M, with EPS of $0.32. On a YoY basis, revenue declined slightly versus Q1’25 ($55.5M, ~+0.6% YoY) while net income rose meaningfully ($4.38M vs. $2.62M, ~+67.2% YoY). QoQ, revenue fell from Q4’25 ($62.6M, ~-10.9% QoQ) but net income increased ($4.38M vs. $3.70M, ~+18.2% QoQ). Profitability improved across the period: net margin expanded to 7.85% from 5.92% in Q4’25 and 4.72% in Q1’25, indicating strong operating leverage and/or better cost control. Gross margin also improved sequentially (30.7% in Q1’26 vs. 27.7% in Q4’25). Cash flow quality appears solid for a profitable quarter: operating cash flow was $6.14M and free cash flow was $5.29M. Capital intensity remains modest (capex $0.85M). The company paid dividends of $2.05M in the quarter, and it also repurchased shares previously (Q4’25 buybacks), supporting shareholder returns. On shareholder returns, the stock price is up 26.52% over the last year (above the 20% momentum threshold), which should materially lift the total-return view despite not having explicit buyback-to-date equity impact this quarter."

Revenue Growth

Fair

Revenue was essentially flat YoY (+0.6%) at $55.8M, but down QoQ (-10.9%) from $62.6M, suggesting some seasonality/quarterly volatility.

Profitability

Good

Net income rose ~67.2% YoY and ~18.2% QoQ. Net margin expanded to 7.85% (vs. 5.92% in Q4’25 and 4.72% in Q1’25), indicating improving operating efficiency.

Cash Flow Quality

Positive

Q1’26 operating cash flow was $6.14M and free cash flow was $5.29M, supporting earnings. Dividends were covered by FCF (FCF ~$5.29M vs. dividends paid $2.05M).

Leverage & Balance Sheet

Positive

Balance sheet appears stable: total assets rose to $227.6M from $222.1M in Q4’25. Equity increased to $175.8M (from $173.2M). Debt is manageable with net debt around $5.0M.

Shareholder Returns

Strong

Price momentum is strong with 1-year change of +26.52% (boosting total return). Dividends also contributed (dividends paid $2.05M in Q1’26). Buybacks are not shown in Q1’26, but were present in Q4’25.

Analyst Sentiment & Valuation

Fair

No analyst price target provided. Valuation multiples are not directly interpretable here due to missing/zero pricing metrics in the dataset, though the stock’s strong 1y run suggests market optimism.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

Management highlighted strong operational delivery in Q4: gross margin up 280 bps to 27.7% despite a 2.2% YoY net sales decline, supported by facility consolidation/cost rationalization and the accretive Gold Tip acquisition, plus a 10% YoY inventory reduction driving operating cash flow of $14.9M. However, the Q&A pressure centered on tariff exposure and mix risk. On tariffs, management said a Supreme Court refund could be meaningful, estimating $4M–$5M, but timing/eligibility is uncertain (β€œwaiting to see what happens with actual implementation”). They also indicated no near-term plan for significant additional price increases, implying continued reliance on current pricing and cost actions if tariff dynamics worsen. The Illinois 110,000 sq ft facility is primarily warehousing (U.S. Weight/safety/fitness) and may help mitigate logistics constraints, but it’s not presented as a direct tariff fix.

AI IconGrowth Catalysts

  • Archery and billiards growth driven by acquisition (Gold Tip integrated fully in Q4; described as accretive)
  • New product introductions: Bear Archery 'Alaskan Pro Bow' (called Best Value compound bow in publications/reviews)
  • New Trophy Ridge accessories line (new designs/fresh look)
  • US Weight expanded safety offering with new umbrella bases

Business Development

  • Gold Tip archery acquisition completed in Q3 2025 (fully integrated in Q4; accretive)
  • AllCornhole acquisition completed in Q4 2025 (leading brand and competitive cornhole bags)
  • Gold Tip / Bear Archery product integration referenced for Q4 margin benefit

AI IconFinancial Highlights

  • Net sales declined 2.2% YoY in the quarter (driven by softer basketball and outdoor games demand in e-commerce)
  • Gross margin improved 280 bps YoY to 27.7% of net sales (vs 24.9% prior year period); drivers cited: lower operational costs from facility consolidation/cost rationalization, reduced storage/handling costs, and Gold Tip acquisition benefit
  • SG&A increased 6.8% YoY to $11.6M; included $0.5M nonrecurring executive transition expenses
  • Q4 net income: $3.7M, or $0.27 diluted EPS; Q4 operating cash flow: $14.9M vs $12.3M prior year
  • Inventory: down 10% YoY (down $7.6M) with aim to reach 3x inventory turns in 2026

AI IconCapital Funding

  • Repaid nearly $2M of long-term debt in Q4 2025
  • Cash and equivalents at 12/31/2025: $11.9M
  • Total debt at 12/31/2025: $18.5M; net leverage 0.3x
  • Management cited use of 'cash arbitrage' tied to low-cost fixed rate bank debt and current interest rate environment

AI IconStrategy & Ops

  • Facility build: purchased a 110,000 sq ft facility to support growth in safety/fitness categories
  • Q&A clarification: facility located in Illinois where they already have two facilities; initially warehousing-focused for fitness/safety businesses (U.S. Weight), with potential to consolidate additional categories or future acquisitions
  • Operational cost actions tied to facility consolidation and cost rationalization program; reduced storage/handling costs (linked to gross margin expansion)
  • Shift in 2026 focus from cost optimization to profitable growth while leveraging leaner balance sheet

AI IconMarket Outlook

  • 2026 consumer conditions expected to remain mixed (interest rates moderating vs persistent inflation); less affluent more price sensitive vs more affluent less price sensitive
  • Tariffs: management expects no immediate impact from recent changes and is 'prepared to adjust as market conditions clarify'
  • No near-term plan to pass on 'significant additional price increases' as of the call (tariff environment viewed as dynamic)

AI IconRisks & Headwinds

  • Demand softness in basketball and outdoor games, particularly in e-commerce channel (Q4 net sales down 2.2%)
  • Product mix pressure: opening price point products not seeing favorable trends while higher price points are favorable (mix shift risk)
  • Tariff/refund uncertainty: potential impact tied to Supreme Court decision and implementation of refunds
  • Management acknowledged meaningful tariff exposure and refund timing uncertainty

Sentiment: MIXED

Note: This summary was synthesized by AI from the ESCA Q4 2025 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

πŸ“‹ Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for ESCA.

SEC EDGAR Live Feed
Loading financial data and tables...
πŸ“

SEC Filings (ESCA)

Β© 2026 Stock Market Info β€” Escalade, Incorporated (ESCA) Financial Profile