Worthington Industries, Inc.

Worthington Industries, Inc. (WOR) Market Cap

Worthington Industries, Inc. has a market capitalization of $2.84B.

Price: $57.31

β–Ό -0.40 (-0.69%)

Market Cap: 2.84B

NYSE Β· time unavailable

CEO: Joseph Hayek

Sector: Industrials

Industry: Manufacturing - Metal Fabrication

IPO Date: 1980-03-17

Website: https://www.worthingtonindustries.com

Worthington Industries, Inc. (WOR) - Company Information

Market Cap: 2.84B|Sector: Industrials

Company Profile

Worthington Industries, Inc., an industrial manufacturing company, focuses on value-added steel processing, manufactured consumer, building, and sustainable mobility products in North America and internationally. It operates through Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions segments. The Steel Processing segment processes flat-rolled steel for customers primarily in the automotive, aerospace, agricultural, appliance, construction, container, energy, hardware, heavy-truck, HVAC, lawn and garden, leisure and recreation, office furniture, and office equipment markets. It also toll processes steel for steel mills, large end-users, service centers, and other processors. The Consumer Products segment sells tools, outdoor living, and celebrations products under the Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5 brand names. The Building Products segment sells refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products to gas producers and distributors. The Sustainable Energy Solutions segment offers on-board fueling systems and services, as well as gas containment solutions and services for the storage, transport, and distribution of industrial gases. The company was founded in 1955 and is headquartered in Columbus, Ohio.

Analyst Sentiment

71%
Buy

From 4 Active Polls

1Y Forecast: $67.00

β–² +16.9% Potential Upside

Consensus Target Metrics

Low Bound

$65

Median

$67

High Bound

$69

Average

$67

Price & Moving Averages

Loading chart...

🎯 Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$67.00
β–² +16.91% Upside
Low Target
$65.00
13% Risk
Median Target
$67.00
17% Mid
High Target
$69.00
20% Max
Consensus
Buy
8 / 15 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

πŸ“Š Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Period EndingTrailing 12MFeb 28, 2026Nov 30, 2025Aug 31, 2025May 31, 2025Feb 28, 2025Nov 30, 2024Aug 31, 2024May 31, 2024
Market Cap ($M)2,8402,7542,7043,2422,9012,0732,0252,2672,819
Enterprise Value ($M)3,1913,1062,9023,4212,9772,1672,1502,4152,892
Price to Earnings Ratio (P/E)25.2015.1424.7423.06187.1013.0717.9123.36-22.17
Price/Earnings-to-Growth Ratio (PEG)β€”0.973.16β€”42.651.182.75β€”-34.33
Price to Sales Ratio (P/S)2.147.278.2610.679.136.817.398.818.84
Price to Book Ratio (P/B)2.812.752.813.383.092.212.222.513.17
Price to Free Cash Flow Ratio (P/FCF)13.9331.4569.19116.3358.8246.6759.7371.9183.33
Enterprise Value to Sales (EV/Sales)β€”8.208.8611.269.377.117.859.399.07
Enterprise Value to EBITDA (EV/EBITDA)17.8264.3256.8758.09142.5633.2342.9055.96-201.81
Debt to Equity Ratio1.960.360.390.360.350.340.350.360.36

⚑ WOR Growth Runway Model

Standard long term linear growth fade

Multi-Stage Discounted Cash Flow Sandbox

Market Price$57.31
Intrinsic Value$27.70
Market Alignment
Overvalued by 51.7%relative to calculated intrinsic value
9.00%
Exp: -7%-7%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$0.11B
Perpetuity TV Value$2.04B
Discounted TV (PV)$0.86B
TV Weighting %52.7%
⚠️
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

πŸ“˜ Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

πŸ“˜ WORTHINGTON ENTERPRISES INC (WOR) β€” Investment Overview

🧩 Business Model Overview

Worthington Enterprises operates as an engineered-manufacturing business serving industrial and energy-linked end markets. The value chain is typically: (1) source steel and related inputs, (2) manufacture pressure-related and engineered metal products under stringent specifications, (3) qualify products with customers and regulators, and (4) support a long-lived installed base through repeat orders and periodic compliance/maintenance cycles. Many products are integrated into customer operations (storage/transport and industrial handling of gases and other fluids), which creates practical friction in switching vendors once product fleets and qualification pathways are established.

πŸ’° Revenue Streams & Monetisation Model

Revenue is primarily transactional, driven by product sales (new production) across customer programs, with monetisation supported by ongoing replacement and growth in customer capacity. Margin drivers are largely structural and operational:

  • Material pass-through and purchasing discipline: steel and related inputs are a meaningful cost component; the ability to manage procurement, utilization, and contract pricing is central to gross margin stability.
  • Manufacturing yield and capacity management: process efficiency and schedule execution influence per-unit costs in a sector where fixed costs are material.
  • Aftermarket / replacement cycles: where products form part of an installed base (pressure vessel and handling equipment), periodic reorders can provide a degree of recurrence versus purely one-off industrial components.

While end-market demand can be cyclical, the economics often improve when the company can translate higher utilization into lower unit costs and protect pricing during input-cost inflation.

🧠 Competitive Advantages & Market Positioning

Moat: Switching costs and qualification-driven barriers in engineered pressure equipment. Competitors can introduce competing bids, but gaining meaningful share typically requires meeting strict design, safety, and certification requirements, plus customer validation of performance and serviceability. Once integrated into customer fleets and operating procedures, the practical cost of requalification and operational disruption strengthens customer retention.

Competitive benchmarking (industry peers):

  • Chart Industries (pressure vessels/cryogenic and gas-related equipment): Chart competes across advanced pressure equipment categories; Worthington’s competitive focus emphasizes engineered metal product manufacturing and products integrated into industrial handling workflows.
  • Luxfer (pressure cylinders and engineered gas containment): Luxfer competes on cylinder technology and installed-base penetration; Worthington competes on manufacturing execution, qualification pathways, and supply capability for customer programs.
  • Greif (industrial packaging and distribution systems): Greif competes in industrial containment and logistics-enabled manufacturing; Worthington’s differentiation tends to be tied to engineered, specification-driven metal products rather than broad packaging breadth.

Why share capture is hard: certification and customer qualification timelines, plus the need to maintain consistent quality and compliance, make long-run vendor substitution less frequent than in commodity manufacturing. This creates a durable competitive advantage even when broader industrial demand weakens.

πŸš€ Multi-Year Growth Drivers

  • Energy and industrial handling capacity expansion: growth in industrial throughput (and the continued need for storage and transport equipment) supports demand for engineered containment and handling products.
  • Lifecycle-driven replacement demand: engineered metal products used in pressure and handling applications tend to face recurring inspection, replacement, and capacity upgrades that extend demand visibility beyond short-duration build cycles.
  • Process and product mix improvements: over a 5–10 year horizon, margin durability often improves through higher-efficiency manufacturing, better utilization, and mix shift toward higher-complexity specifications.
  • Customer supply-chain preferences: customers prioritize reliable capacity, quality, and compliance; firms that can scale with consistent standards typically gain share during supplier consolidation phases.

⚠ Risk Factors to Monitor

  • Input cost volatility and pricing lag: steel and related input swings can pressure margins if contract structures do not fully compensate for cost changes.
  • End-market cyclicality: industrial production, transportation, and energy-linked investment cycles can drive order volatility.
  • Regulatory and compliance risk: pressure equipment is subject to safety and certification requirements; changes in standards can raise costs or require product redesign.
  • Capital intensity and execution: maintaining and upgrading manufacturing capacity while protecting yields and throughput requires sustained operational discipline.
  • Customer concentration and program timing: qualification wins and customer program ramps can be lumpy; delays can affect utilization and working capital.

πŸ“Š Valuation & Market View

Markets typically value companies in engineered manufacturing with a focus on normalized earnings power and cycle-adjusted margins, using metrics such as EV/EBITDA and enterprise value-to-segment earnings rather than pure revenue growth. The key valuation drivers that tend to move the needle are:

  • Gross margin durability (material management and mix)
  • Operating leverage from utilization and yield
  • Quality and compliance track record (lower warranty/rework risk)
  • Capex discipline and conversion of earnings into free cash flow

A credible long-term valuation often reflects that competitive advantages in engineered, qualification-heavy product categories can reduce the frequency of true share loss and support more stable earnings across cycles.

πŸ” Investment Takeaway

Worthington Enterprises presents a structurally defensible profile driven by qualification and switching costs in engineered pressure-related equipment and the operational need for reliable, compliant supply. Over a multi-year horizon, the investment case rests on protecting margins through input and yield discipline, sustaining program wins within customer-approved vendor ecosystems, and translating industrial capacity growth and replacement demand into durable cash generationβ€”while managing the inherent cyclicality of end markets.


⚠ AI-generated β€” informational only. Validate using filings before investing.

πŸ“° Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for WOR.

seekingalpha.comβ€’2026-06-05

Dividend Champion, Contender, And Challenger Highlights: Week Of June 7

A weekly summary of dividend activity for Dividend Champions, Contenders, and Challengers. Companies which changed their dividends. Companies with upcoming ex-dividend dates.

seekingalpha.comβ€’2026-06-04

Update On Worthington Enterprises: A Buy On Dips

Worthington Enterprises, Inc. remains a Buy, with historical outperformance when purchased on corrections and a current price below $60 seen as attractive. Despite a one-year bearish trend, WOR's long-term uptrend since 2000 remains intact, supported by higher lows and highs. U.S. manufacturing tailwinds, including Made-in-America policies and favorable tariffs, continue to benefit WOR and support sector growth.

globenewswire.comβ€’2026-05-19

Worthington Enterprises Earns National Recognition for Patriotism and Community Impact

COLUMBUS, Ohio, May 19, 2026 (GLOBE NEWSWIRE) -- Worthington Enterprises (NYSE: WOR), a designer and manufacturer of market-leading brands that improve everyday life by elevating spaces and experiences, has earned recognition from Newsweek as one of America's Most Patriotic Companies. The honor is based on research conducted by Plant-A Insights Group.

zacks.comβ€’2026-05-01

Jacobs to Report Q2 Earnings: Here's What to Expect This Season

Jacobs Solutions, Inc. J is slated to report second-quarter fiscal 2026 results on May 5, after market close. In the last reported quarter, the company's adjusted earnings and gross revenues topped the Zacks Consensus Estimate by 0.7%% and 3.5%, respectively.

gurufocus.comβ€’2026-04-29

Worthington Enterprises Inc (WOR) Stock Down 3.3% -- Now Undervalued? GF Score: 82/100

On April 29, 2026, Worthington Enterprises Inc (WOR) shares fell 3.3% today, bringing the current price to $53.84. Over the past year, the stock has seen a 52-w

zacks.comβ€’2026-04-08

3 Wood Stocks Holding Ground in a Challenging Market

More infrastructure spending, a focus on product innovation and efficient cost management are encouraging for the Zacks Building Products - Wood industry players like WY, RYN and WOR despite a challenging macroeconomic backdrop.

zacks.comβ€’2026-03-27

Worthington Enterprises (WOR) Moves to Buy: Rationale Behind the Upgrade

Worthington Enterprises (WOR) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.

defenseworld.netβ€’2026-03-27

Worthington Enterprises Q3 Earnings Call Highlights

Worthington Enterprises (NYSE: WOR) reported strong third-quarter fiscal 2026 results, posting year-over-year growth in revenue, profitability, and earnings per share despite what management described as "mixed" market conditions. Executives credited disciplined execution under the Worthington Business System (WBS), a growing stream of new products, and contributions from recent acquisitions. Quarterly results show revenue growth and higher

seekingalpha.comβ€’2026-03-25

Worthington Enterprises, Inc. (WOR) Q3 2026 Earnings Call Transcript

Worthington Enterprises, Inc. (WOR) Q3 2026 Earnings Call Transcript

zacks.comβ€’2026-03-24

Worthington Enterprises (WOR) Q3 Earnings and Revenues Top Estimates

Worthington Enterprises (WOR) came out with quarterly earnings of $0.98 per share, beating the Zacks Consensus Estimate of $0.95 per share. This compares to earnings of $0.91 per share a year ago.

globenewswire.comβ€’2026-03-24

Worthington Enterprises Reports Third Quarter Fiscal 2026 Results

COLUMBUS, Ohio, March 24, 2026 (GLOBE NEWSWIRE) -- Worthington Enterprises Inc. (NYSE: WOR), a designer and manufacturer of market-leading building and consumer products that improve everyday life by elevating spaces and experiences, today reported results for its fiscal 2026 third quarter ended February 28, 2026.

globenewswire.comβ€’2026-03-24

Worthington Enterprises Declares Quarterly Dividend

COLUMBUS, Ohio, March 24, 2026 (GLOBE NEWSWIRE) -- The Worthington Enterprises Inc. (NYSE: WOR) Board of Directors today declared a quarterly dividend of $0.19 per share. The dividend is payable on June 29, 2026, to shareholders of record on June 15, 2026.

benzinga.comβ€’2026-03-24

Worthington Enterprises Likely To Report Higher Q3 Earnings; These Most Accurate Analysts Revise Forecasts Ahead Of Earnings Call

Worthington Enterprises, Inc. (NYSE: WOR) will release earnings for its third quarter after the closing bell on Tuesday, March 24.

benzinga.comβ€’2026-03-23

How To Earn $500 A Month From Worthington Enterprises Stock Ahead Of Q3 Earnings

That's up from 91 cents per share in the year-ago period. The consensus estimate for Worthington's quarterly revenue is $349.41 million (it reported $304.52 million last year), according to Benzinga Pro.

fool.comβ€’2026-03-22

Worthington Enterprises Draws $4.3 Million Bet as Industrial Giant Posts $1.3 Billion in Sales

Windsor Advisory Group added 78,197 shares of Worthington Enterprises in the fourth quarter; the estimated transaction value was $4.32 million based on quarterly average prices. Meanwhile, the quarter-end position value rose by $2.88 million, reflecting both share additions and price movement.

πŸ“Š AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2026-02-28

"WOR reported revenue of $378.68M and a net income of $45.46M for the most recent quarter ending February 28, 2026. With earnings per share (EPS) at $0.93 and a total asset base of approximately $1.82B, the company demonstrates a solid financial footing. Operating cash flow is strong at $61.94M, with a free cash flow of $87.57M, indicating good cash generation despite recording $9.34M in dividends paid. WOR's total liabilities amount to $820.98M, leading to total equity of $1.00B, which reflects a manageable leverage profile with net debt of $351.70M. The stock has seen significant price appreciation of 26.44% over the past year, which notably enhances total shareholder returns. Despite recent volatility with a 6-month price decline of 13.91%, the market considers a consistent valuation with a target price consensus of $69. Overall, WOR shows potential in growth, profitability, and cash flow, highlighting its resilience in the market."

Revenue Growth

Good

Strong revenue of $378.68M reflecting solid performance.

Profitability

Positive

Profit margins are healthy with a net income of $45.46M.

Cash Flow Quality

Good

Robust operating cash flow of $61.94M complements healthy free cash flow.

Leverage & Balance Sheet

Positive

Manageable debt levels with net debt at $351.70M relative to equity.

Shareholder Returns

Strong

Excellent 1-year price appreciation of 26.44% despite dividend payments.

Analyst Sentiment & Valuation

Positive

Market maintains strong target price consensus at $69.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

So what: Q3 was a strong execution quarterβ€”revenue +24% YoY to $379M and adjusted EPS $0.98 (+8% vs $0.91) with SG&A down 70 bps as a % of sales. However, investors pressed on where the β€œstrength” could break: tariffs remain unresolved, and management admitted negative tariff effects (commodity costs and overseas consumer products) even while claiming a net competitive benefit via Section 232 exposure for foreign competitors. Operational hurdles were real but boundedβ€”storms caused lost production days and conversion cost pressure, and LSI purchase accounting temporarily dragged gross margin (28.9% vs 29.3%). In the Q&A, management stayed confident on multi-year data-center momentum (ASME cooling tanks β€˜probably triple’ this year) and on LSI integration (meeting expectations, early days). Overall tone is upbeat, but the analyst pressure centered on margin durability, JV macro weakness (ClarkDietrich flattish Q4), and logistics/shipping uncertainty (Middle East LPG shipments).

AI IconGrowth Catalysts

  • 14% organic revenue growth; Building Products organic +16% for second straight quarter; Consumer organic +11%
  • ASME cooling tanks for liquid cooling/data centersβ€”pipeline building with liquid-cooling adoption
  • Balloon Time new product + placement engine: store count up 64% to 55,000 stores; Balloon Time Mini innovation
  • Continuous margin/efficiency efforts with WBS (innovation, transformation/80-20 initiative, AI embedded into workflows)
  • LSI integration ramp starting mid-quarter; targeted cross-sell into engineered building systems / reroofing cycle

Business Development

  • LSI acquisition closed mid-January; commercial metal roofing clips/components/retrofit systems (OEM certified roof system engineering; high switching costs)
  • WAVE JV cited for strength; partner named: Armstrong
  • Customer/channel mitigation: partnered with retail customers through winter/seasonal product inventory positions

AI IconFinancial Highlights

  • GAAP EPS: $0.92 vs $0.79 prior year quarter
  • Adjusted EPS: $0.98 vs $0.91 prior year quarter (excluding restructuring/nonrecurring items)
  • Net sales: $379M, +24% YoY ($305M prior year); acquisitions contributed $32M net sales
  • Gross margin: 28.9% vs 29.3% YoY; contraction attributed to LSI purchase accounting inventory step-up
  • SG&A declined 70 bps as % of sales
  • Adjusted EBITDA: $85M vs $74M prior year quarter (+15% YoY); adjusted EBITDA margin 22.3% (22.4% referenced for trailing 12 months)
  • Consumer margin: adjusted EBITDA margin 22.9% vs 20.5% (+240 bps YoY)
  • Weather impact: storms caused delays and production-day losses in Northeast and a couple in Midwest; some expensive overtime to make up shipping; weather described as modest positive overall

AI IconCapital Funding

  • Capital expenditures: $14M in quarter (including $4M consumer facility modernization)
  • Dividends: $9M paid in quarter; declared quarterly dividend of $0.19/share payable June 2026
  • Share repurchase: $9M; repurchased 100,000 shares
  • Liquidity/leverage: net debt $306M; net debt / trailing adjusted EBITDA ~1x; $495M availability under revolving credit facility
  • Free cash flow: $48M in quarter; trailing 12-month free cash flow $164M; 95% conversion vs adjusted net earnings
  • Modernization spend remaining: ~$25M; modernization projects ~27M TTM; complete by mid-fiscal year 2027

AI IconStrategy & Ops

  • Automation/AI: AI embedded across applications; shifting focus to operational impact in specific workflows; continued investment in automation for efficiency
  • Transformation: 80/20 initiative progress cited as a driver of operating discipline
  • Integration: LSI integration β€˜off to a good start’ / β€˜early days’ but meeting expectations; only ~6 weeks contribution in Q3
  • Manufacturing capacity/tariff staffing: previously stated need to hire 40 more people to meet tariff-driven demand (referenced by analyst); management said it added manufacturing colleagues in December to meet demand

AI IconMarket Outlook

  • No Q4/next-quarter organic growth guidance provided; management declined to break out by Building Products vs Consumer/JVs
  • Data center demand visibility: ASME water business β€˜probably triple’ this year; next year additional incremental growth; described as likely β€˜several years’ not β€˜a year or 2’
  • After modernization completion (mid-fiscal 2027), capex expected to return to more normalized levels to support ongoing free cash flow conversion

AI IconRisks & Headwinds

  • Tariffs unresolved: management still believes net benefit from announced/in-place tariffs but acknowledges negative impacts (commodity costs and overseas-manufactured consumer products)
  • Tariff mitigation steps (3 mitigants): (1) ask suppliers to partner/offset added costs, (2) use tools/take cost out of own supply chains, (3) contemplate pricing actions if needed
  • Gross margin headwind: modest contraction (28.9% vs 29.3%) primarily from LSI inventory step-up purchase accounting
  • JVs macro pressure: ClarkDietrich operating in β€˜tough environment’; expected relatively flattish in Q4 vs improved sequentially in Q3; one more challenging comp then contribution to EBITDA growth expected into fiscal ’27
  • Weather disruptions: storm-related lost production days (Northeast and a couple Midwest) and potential conversion cost pressure; described as modest positive overall
  • Middle East / shipping risk: U.S.-Iran tensions created fluid conditions; current inability to ship to certain European LPG customers in the Middle East; mitigation via expectation that interruptions are inflationary (fuel/energy costs up) and stance to mitigate potential fuel price increases

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the WOR Q3 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

πŸ“‹ Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for WOR.

SEC EDGAR Live Feed
Loading financial data and tables...
πŸ“

SEC Filings (WOR)

Β© 2026 Stock Market Info β€” Worthington Industries, Inc. (WOR) Financial Profile