Diversified Energy Company PLC

Diversified Energy Company PLC (DEC) Market Cap

Diversified Energy Company PLC has a market capitalization of $999.5M.

Price: $13.82

ā–¼ -0.29 (-2.06%)

Market Cap: 999.51M

NYSE Ā· time unavailable

CEO: Robert Russell Hutson Jr.

Sector: Energy

Industry: Oil & Gas Exploration & Production

IPO Date: 2023-12-19

Website: https://www.div.energy

Diversified Energy Company PLC (DEC) - Company Information

Market Cap: 999.51M|Sector: Energy

Company Profile

Diversified Energy Company PLC operates as an independent owner and operator of producing natural gas and oil wells primarily in the Appalachian Basin of the United States. The company is involved in the production, marketing, and transportation of natural gas, natural gas liquids, crude oil, and condensates. Its assets consist of natural gas wells and gathering systems located in the states of Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. The company was formerly known as Diversified Gas & Oil PLC and changed its name to Diversified Energy Company PLC in May 2021. Diversified Energy Company PLC was founded in 2001 and is headquartered in Birmingham, Alabama.

Analyst Sentiment

92%
Strong Buy

From 9 Active Polls

1Y Forecast: $22.00

ā–² +59.2% Potential Upside

Consensus Target Metrics

Low Bound

$20

Median

$22

High Bound

$24

Average

$22

Price & Moving Averages

Loading chart...

šŸŽÆ Wall Street Analyst Intelligence Report

1-Year structural target targets, chart projections, and sentiment maps.

Average 1Y Target
$22.00
ā–² +59.19% Upside
Low Target
$20.00
45% Risk
Median Target
$22.00
59% Mid
High Target
$24.00
74% Max
Consensus
Buy
6 / 6 Buys

Consensus Trend Projection

Trailing closures vs. 12-month metrics map.

Analyst Vote Distribution

Aggregate institutional coverage sentiment weights.

šŸ“Š Historical Valuation Multiples

Real-time Trailing Twelve Month (TTM) momentum side-by-side with discrete quarterly metrics.

Fiscal QuarterTTMQ4 2025Q2 2025Q4 2024Q2 2024Q4 2023Q2 2023Q4 2022Q2 2022
Period EndingTrailing 12MDec 31, 2025Jun 30, 2025Dec 31, 2024Jun 30, 2024Dec 31, 2023Jun 30, 2023Dec 31, 2022Jun 30, 2022
Market Cap ($M)1,0001,0571,0107936397701,0561,1611,172
Enterprise Value ($M)1,2061,2633,7462,5252,3332,0742,5892,6222,345
Price to Earnings Ratio (P/E)2.950.70-7.32-1.9210.601.500.420.93-0.31
Price/Earnings-to-Growth Ratio (PEG)—0.04-0.11-0.07———0.18-0.01
Price to Sales Ratio (P/S)0.621.211.371.781.832.202.321.231.30
Price to Book Ratio (P/B)1.021.071.411.751.191.321.93-7.60-3.17
Price to Free Cash Flow Ratio (P/FCF)5.179.5412.222.40-17.413.94-8.65-16.1410.77
Enterprise Value to Sales (EV/Sales)—1.455.075.666.695.915.682.772.61
Enterprise Value to EBITDA (EV/EBITDA)1.311.9214.1057.2118.515.592.524.31-2.36
Debt to Equity Ratio0.220.243.853.843.172.232.81-9.62-3.68

⚔ DEC Growth Runway Model

🟢 Initial high growth rate - forecast is based on a long term bell curve % growth rate

Multi-Stage Discounted Cash Flow Sandbox

Market Price$13.82
Intrinsic Value$14.13
Market Alignment
Undervalued by 2.3%relative to calculated intrinsic value
9.00%
Exp: 33%33%
i

Growth runway slowdown

This value provides a time window for the growth rate to decline beyond Stage 1 toward the terminal rate. Longer windows are most useful for companies with high growth starting conditions or strong competitive advantages. This option stretches out the growth rate slowdown across 5, 10, or 15-year steps. A high-growth starting condition (exceeding a 25% initial growth rate) automatically applies a curve decay to simulate realistic, rapid market saturation.
i

Terminal growth rate

With long-term inflation between 3-5%, revenue must grow by that baseline to maintain flat real-world market share. This value sets the permanent terminal growth rate to factor into the valuation beyond the growth slowdown runway toward maturity.

3-Stage Financial Runway Horizon

🧠 Perpetuity Horizon Engine (Stage 3: Post-2035)

Terminal FCF Base$2.09B
Perpetuity TV Value$39.40B
Discounted TV (PV)$16.64B
TV Weighting %70.1%
āš ļø
Financial Model Disclaimer & Risk Disclosure: This interactive scenario simulator is an educational sandbox provided strictly for informational and analytical research purposes. Core historical financial statements and consensus estimates are sourced directly via Financial Modeling Prep (FMP). All downstream outputs are entirely deterministic, hypothetical projections generated by combining automated mathematical formulas (including linear interpolation and Gaussian bell-curve decay models) with user-selected variables and third-party financial data inputs. Users assume all liability for trading decisions executed based on these sandbox calculations.

šŸ“˜ Full Research Report

ā„¹ļø

AI-Generated Research: This report is for informational purposes only.

šŸ“˜ DIVERSIFIED ENERGY COMPANY PLC (DEC) — Investment Overview

🧩 Business Model Overview

DIVERSIFIED ENERGY COMPANY PLC is an asset-based energy producer and operator whose economics depend on converting subsurface reserves into saleable volumes of crude oil, natural gas, and associated products. The value chain is straightforward: (1) develop and operate producing assets, (2) gather, process, and move hydrocarbons through operational infrastructure, and (3) sell output into regional market hubs and offtake counterparties under contract and index-linked pricing where applicable.

The investor focus typically centers on the company’s cost position (finding and lifting costs), the reliability of production and midstream logistics supporting it, and the durability of cash flows through commodity cycles.

šŸ’° Revenue Streams & Monetisation Model

DEC’s monetisation is primarily commodity-driven, with revenue tied to realized prices for oil, natural gas, and other hydrocarbons, partially offset by quality differentials and basis/transport impacts. Revenue is largely transactional per unit of production, but margin stability can improve where volumes are supported by processing and takeaway arrangements and where operating plans reduce variability in netback.

Primary margin drivers include:

  • Netback quality: realized prices net of gathering, processing, and transportation costs.
  • Physical/logistical efficiency: uptime, compression/processing reliability, and reduced downtime penalties.
  • Production cost discipline: labor, maintenance, workover intensity, and depletion-linked cash costs.
  • Hedging and contract structure (where used): impacts realized pricing volatility and cash-flow predictability.

🧠 Competitive Advantages & Market Positioning

For an independent energy operator, ā€œmoatsā€ tend to be resource- and logistics-linked rather than software-like. DEC’s durable edge—where present—derives from:

  • Low-Cost Feedstock / Cost Advantage: a favorable cost curve versus peers through acreage quality, operational execution, and decline management.
  • Logistical Infrastructure: gathering, processing access, and transportation pathways that reduce basis risk and preserve netback quality.
  • Operational Learning Curve: repeatable field development, maintenance execution, and well performance management that improve cash conversion per asset.

Competitive benchmarking (illustrative peer set for independent upstream producers with overlapping capital and operational profiles):

  • Range Resources — upstream natural gas-focused operator; competes for capital efficiency and acreage quality.
  • Southwestern Energy — gas-weighted producer with a strong emphasis on development optimization and midstream arrangements.
  • Gulfport Energy — oil/gas producer competing on operational efficiency and access to takeaway/processing economics.

Compared with these rivals, DEC’s positioning is assessed on whether its portfolio and operating footprint deliver superior netback after infrastructure and basis, and whether its logistics and field execution support steadier realized margins than peer benchmarks.

šŸš€ Multi-Year Growth Drivers

Over a 5–10 year horizon, DEC’s growth and value creation typically come from the following structural drivers:

  • Capital reallocation to the best-return barrels and formations: selective reinvestment based on realized netbacks and productivity per unit of capital.
  • Logistics resilience and capacity optimization: maintaining throughput through processing/gathering constraints and reducing downtime so volumes convert efficiently into revenue.
  • Decline-curve and operational improvement: higher recovery factor and lower sustaining capital intensity through better drilling/completion design and maintenance practices.
  • Commodity-cycle discipline: maintaining balance-sheet capacity to fund development through downturns while sustaining production volumes.
  • Regional market structure: benefiting from demand and pricing differentials in the relevant basins and hub networks where takeaway access is dependable.

⚠ Risk Factors to Monitor

  • Commodity price and basis risk: realized prices can diverge from benchmark indices due to quality, transportation constraints, and regional spreads.
  • Capital intensity and project timing: development and sustaining capex must align with cash-flow generation during volatile price environments.
  • Operational and infrastructure constraints: midstream bottlenecks, processing outages, and gathering limitations can impair netbacks even when headline production remains strong.
  • Regulatory and permitting exposure: emissions requirements, water handling rules, and operational permits can affect cost and schedule.
  • Counterparty and contractual risk: off-take terms, contract flexibility, and credit quality of counterparties influence realizations and liquidity.

šŸ“Š Valuation & Market View

Energy equity markets commonly value DEC-like asset-heavy operators using a blend of enterprise-value and cash-flow-based multiples, with sensitivity to commodity assumptions. Key valuation frameworks include:

  • EV/EBITDA: driven by realized margins and normalization of operating costs.
  • Price-to-cash-flow metrics: reflect conversion of production into distributable or reinvestable cash.
  • NAV (net asset value) and discounted cash flow: heavily influenced by reserve quality, development drilling outlook, and infrastructure capacity.

Market expectations tend to move with (1) the company’s unit-cost trajectory, (2) evidence of repeatable production per capital cycle, and (3) balance-sheet durability through commodity drawdowns.

šŸ” Investment Takeaway

DEC’s long-term investment case rests on whether it sustains a cost advantage and preserves netback quality through dependable logistical infrastructure and operational execution. In a sector where ā€œmoatsā€ are earned through asset economics rather than brand or recurring subscription revenue, the strongest outcomes typically occur when capital discipline, decline management, and infrastructure reliability translate into resilient cash generation across the commodity cycle.


⚠ AI-generated — informational only. Validate using filings before investing.

šŸ“° Market News & Coverage

15 Stories Available

Real-time institutional reporting and market updates for DEC.

proactiveinvestors.com•2026-05-29

Diversified Energy Company sustainability report highlights ā€œresponsible stewardship and strong returns in harmony"

Diversified Energy Company PLC (LSE:DEC, NYSE:DEC, FRA:DG20) said its operations have contributed about US$5 billion to state GDPs across its operating area...

proactiveinvestors.co.uk•2026-05-29

Diversified Energy Company sustainability report highlights ā€œresponsible stewardship and strong returns in harmony"

Diversified Energy Company PLC (LSE:DEC, NYSE:DEC, FRA:DG20) said its operations have contributed about US$5 billion to state GDPs across its operating area over the past four years, as the group published its seventh annual sustainability report. The 2025 report, titled PROVEN: Stepping Up When Others Step Away, sets out the company's role in acquiring established, cash-generating energy assets and managing them through operational improvement, emissions reduction and long-term well retirement.

globenewswire.com•2026-05-28

Diversified Energy Company Demonstrates Proven Sustainability Leadership

Commitment to Planet, People, and Principles Drives Meaningful Impact Activities Cumulatively Contributed Approximately $5 Billion to State GDPs in the Operating Area Over the Last Four Years BIRMINGHAM, Ala. , May 28, 2026 (GLOBE NEWSWIRE) -- Diversified Energy Company (NYSE: DEC, LSE: DEC) ("Diversified," "DEC," or the "Company") today announced the publication of its seventh annual Sustainability Report, PROVEN: Stepping Up When Others Step Away, for calendar year 2025.

globenewswire.com•2026-05-28

Diversified Energy Company Demonstrates Proven Sustainability Leadership

Commitment to Planet, People, and Principles Drives Meaningful Impact Activities Cumulatively ContributedĀ Approximately $5 BillionĀ to State GDPs in the Operating Area Over the Last Four Years BIRMINGHAM, Ala., May 28, 2026 (GLOBE NEWSWIRE) -- Diversified Energy CompanyĀ (NYSE: DEC, LSE: DEC) ("Diversified," "DEC," or the "Company") today announced the publication of its seventh annual Sustainability Report,Ā PROVEN: Stepping Up When Others Step Away, for calendar year 2025.

zacks.com•2026-05-21

Brokers Suggest Investing in Diversified Energy Company PLC (DEC): Read This Before Placing a Bet

When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important?

globenewswire.com•2026-05-21

Diversified Energy Provides Board of Director Update

Diversified Energy Provides Board of Director Update BIRMINGHAM, Ala., May 21, 2026 (GLOBE NEWSWIRE) -- Diversified Energy Company (NYSE: DEC, LSE: DEC) is pleased to announce that its Board of Directors (the ā€œBoardā€) has appointed Kirk Oliver as an independent non-executive director, effective May 21, 2026.

prnewswire.com•2026-05-20

Legado Advises Diversified Energy Corporation's $850,000,000 ABS XII Refinancing

Legado advises Diversified Energy Corporation's 12th asset-backed securitization transaction, refinancing approximately 14,000 wellbores across the Mid-Continent region. HOUSTON, May 20, 2026 /PRNewswire/ -- Legado Capital AdvisorsĀ ("Legado"), an independent advisory and capital solutions firm, is pleased to have acted as advisor on Diversified Energy Corporation's (NYSE: DEC, LSE: DEC) $850 million ABS XII refinancing transaction.

zacks.com•2026-05-13

Does Diversified Energy Company PLC (DEC) Have the Potential to Rally 46.75% as Wall Street Analysts Expect?

The consensus price target hints at a 46.8% upside potential for Diversified Energy Company PLC (DEC). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term.

marketbeat.com•2026-05-09

Diversified Energy Q1 Earnings Call Highlights

Diversified Energy NYSE: DEC reported record first-quarter adjusted EBITDA and detailed a $1.175 billion acquisition of assets from Camino Natural Resources, a transaction executives described as a significant expansion of the company's Oklahoma footprint and a test case for larger acquisitions financed through a partnership with Carlyle.

seekingalpha.com•2026-05-09

Diversified Energy Company (DEC) Q1 2026 Earnings Call Transcript

Diversified Energy Company (DEC) Q1 2026 Earnings Call Transcript

globenewswire.com•2026-05-08

Results of Annual General Meeting

Diversified Energy Company (NYSE: DEC, LSE: DEC), is pleased to announce that all resolutions put to shareholders at the Company's Annual Meeting of Shareholders held on May 6, 2026 were duly passed. The voting results are shown below: Resolution For % Against % Abstain Ā  Ā  1 To re-elect David E.

proactiveinvestors.com•2026-05-07

Dow declines as Wall Street consolidates near all-time highs with April jobs due

4:15pm: Markets pause after rally US stocks eased back from record levels on Thursday as investors took a breather following the previous session’s strong...

proactiveinvestors.com•2026-05-07

FTSE 100 Live: Stocks slide, led by BAE and Centrica, while JD Sports rebounds

FTSE 100 falls 116 points toĀ 10,322 Markets await response from Iran to US peaceĀ proposal Shell, BAE Systems, JD Sport, Hiscox, Centrica, Helios, M&G report...

proactiveinvestors.com•2026-05-07

McDonald’s Q1 earnings top estimates, driven by global growth and higher check sizes

McDonald's Corp (NYSE:MCD, XETRA:MDO) reported first quarter results that surpassed analyst expectations, supported by steady international demand and...

proactiveinvestors.co.uk•2026-05-07

Diversified Energy Company inks $1.175bn Oklahoma acquisition alongside Carlyle

Diversified Energy Company PLC (LSE:DEC, NYSE:DEC, FRA:DG20)Ā announced a partnership with Carlyle in the acquisition of a US$1.175 billion portfolio of Oklahoma oil and gas assets from Camino Natural Resources, funded via asset-backed financing that'sĀ designed to avoid issuing new Diversified equity. The deal covers producing assets in the Anadarko Basin, alongside undeveloped acreage in the SCOOP/STACK/MERGE area.

šŸ“Š AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2025-12-31

"DEC generated $873.14M in revenue and achieved a net income of $376.38M as of December 31, 2025. The company reported earnings per share (EPS) of $5.17, indicating strong profitability metrics. Operating cash flow stood at $200.48M, with a free cash flow of $155.14M, signifying solid cash generation capabilities. Total assets amounted to $6.17B against total liabilities of $5.17B, resulting in total equity of $994.99M. DEC maintains a manageable net debt of $206.86M, suggesting a healthy balance sheet position. Shareholder returns have been bolstered by a strong stock price appreciation of 24.49% over the past year, coupled with consistent dividend payments of $0.29 per share. The stock is currently priced at $16.62, with a price target consensus of $23, reflecting potential upside. Overall, DEC demonstrates robust growth and profitability, underpinned by secure cash flows and a sound financial position, positioning it favorably within its sector."

Revenue Growth

Good

Strong revenue growth with $873.14M for 2025.

Profitability

Strong

High net income margin with $376.38M net income.

Cash Flow Quality

Good

Healthy operating cash flow of $200.48M.

Leverage & Balance Sheet

Positive

Manageable debt at $206.86M net debt to $6.17B total assets.

Shareholder Returns

Good

Excellent shareholder returns with 24.49% price appreciation.

Analyst Sentiment & Valuation

Good

Analyst consensus indicates positive outlook with target price at $23.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Fundamentals Overview

Loading fundamentals overview...

DEC’s Q1 2026 centered on resilient cash generation and a major capital-markets innovation: a Carlyle/ABS-structured, off-balance-sheet acquisition of Camino Natural Resources assets for $1.175B, with DEC contributing ~$210M (~20%) and retaining 100% of undeveloped Oklahoma acreage and PUD upside. Operationally, DEC delivered record adjusted EBITDA of $287M (68% margin) and $101M of POP-driven additional cash proceeds, though weather (Winter Storm Fern) and natural gas pricing seasonality created temporary friction (~$11M in transaction costs plus gas volatility impacts). Management reiterated full-year 2026 guidance, explicitly noting Sheridan and Camino are not fully reflected until later (approach to Q3). The Q&A highlighted execution optionality: DEC can monetize/advance Camino via acreage sales, JVs, or potentially an operated rig, grounded in underwriting at $65 oil/$3.75 gas and an IRR hurdle framework. Overall, sentiment is positive given leverage control (2.2x within a 2.0x–2.5x band) and a larger inventory runway to support continued POP and growth without equity dilution.

AI IconGrowth Catalysts

  • Camino Oklahoma bolt-on: ~51,000 net BOE/d from ~200 net operated wells (~101,000 net acres) with ~15% oil / 30% NGLs / 55% gas mix
  • POP program runway expansion: high-graded Camino sell-side locations (~300) down to ~100 actionable drill-ready locations; optionality via sales, JVs, or operated drilling
  • Synergy capture: ~$7 million field-level operating synergies via Smarter Asset Management (LOE reduction through centralized vendor management/optimized ops/technology platform) and >$20 million near-term G&A synergies via integration playbook

Business Development

  • Named JV/nonoperated partnerships: Mewbourne Anadarko program (Oklahoma, Cherokee); Permian Basin JV with Continental Resources (Central Basin Platform, Texas); Permian Basin JV with a private operator on the Northwest Shelf (New Mexico)
  • Partnership for Camino financing: Carlyle (60% SPV ownership) using ABS structure
  • POP related transaction: agreement sold working interest in acreage to a drilling program run by Continental Resources (~$50 million proceeds during the quarter)

AI IconFinancial Highlights

  • Production: March exit rate ~1.23 Bcfe/day; Q1 average ~1.2 Bcfe/day (impacted by Winter Storm Fern and other regional weather events, but exit rate in line with guidance)
  • Revenue/earnings metrics: total commodity revenue $556 million; adjusted EBITDA record $287 million; adjusted EBITDA margin 68%
  • POP contribution: ~$101 million additional cash proceeds in Q1; ~$50 million related to a sold working interest to Continental Resources’ drilling program
  • Free cash flow: adjusted free cash flow $160 million; burdened by ~$11 million transaction costs plus friction from natural gas first-/mid-month pricing volatility (notably February)
  • Balance sheet/leverage: repaid ~$92 million debt principal in Q1; improved overall pro forma leverage ~20% to 2.2x; net debt ~$2.7 billion end of Q1; liquidity ~$529 million
  • Capital structure targets: pro forma leverage target maintained at 2.0x–2.5x; guidance reiterated and notes Sheridan and Camino not fully reflected

AI IconCapital Funding

  • Debt: repaid ~$92 million debt principal during Q1 2026
  • Shareholder returns: returned ~$94 million via dividends and strategic share repurchases
  • Liquidity: ~$529 million liquidity end of Q1
  • Camino transaction funding structure: Diversified total consideration ~ $210 million (~20% of $1.175 billion transaction); plans to use existing liquidity and no equity issuance for this acquisition

AI IconStrategy & Ops

  • Smarter Asset Management integration to reduce LOE through centralized vendor management, optimized field operations, and an efficient technology platform (synergy mechanism for Camino)
  • Weather/pricing operational management: production impacted by Winter Storm Fern; Q1 results managed to guidance pace
  • Reinvestment discipline: Camino inventory viewed as option, not mandate; development evaluated against outright sale, JVs, operated drilling, or return of capital

AI IconMarket Outlook

  • Full-year 2026 guidance reiterated: production 1.17–1.21 MMcfe/day (mix ~28% liquids / 72% natural gas)
  • Full-year 2026 financial guidance: adjusted EBITDA $925 million–$975 million; adjusted free cash flow ~ $430 million
  • Capex guidance: total $205 million–$235 million; nonoperated capex $135 million–$155 million; maintenance capex $70 million–$80 million
  • Guidance caveat: Sheridan (closed) and Camino (announced) not fully reflected; more detail expected approaching Q3

AI IconRisks & Headwinds

  • Winter Storm Fern and other regional weather events temporarily impacted production levels (though March exit rate was in line with guidance)
  • Natural gas first-of-month and mid-month pricing volatility created friction (notably February), burdening adjusted free cash flow
  • General guidance risk: guidance does not fully include recently closed Sheridan and newly announced Camino, increasing profile uncertainty until Q3 update

Q&A: Analyst Interest

  • Topic: What determines whether/when DEC runs a rig on Camino acreage (vs selling or JVs) and how fast optionality can be monetized. Management: Rig is one of three viable paths (acreage sales, JV participation, or bringing a rig). They cited received partner interest already and implied timing could be ā€œfairly quickly after close,ā€ driven by economic viability and IRR comparisons.
  • Topic: How DEC defines ā€œactionableā€ Oklahoma inventory and the underwriting metrics/timing for development decisions. Management: Locations are underwritten primarily at $65 oil and $3.75 gas, then risk-derisked with in-house engineering and rigorous type-curve/risk review. They referenced ~100 actionable drill-ready and ~450 economic at $65 oil, with timing not expected to be ā€œa year or two.ā€
  • Topic: Camino SPV mechanics and whether undeveloped acreage sits outside the SPV; plus how DEC thinks about potential Carlyle buyout timing. Management: SPV owns PDP wellbores; undeveloped acreage/locations are 100% owned by DEC outside the SPV. Carlyle buyout timing is variable—depends on ABS delevering, asset maturity, SPV reversion triggers, and reversion mechanics rather than a single stated milestone.

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the DEC Q1 2026 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

šŸ“‹ Official Regulatory 10-K / 10-Q SEC Filings

Direct authenticated documentation links to audited SEC database reports for DEC.

SEC EDGAR Live Feed
Loading financial data and tables...
šŸ“

SEC Filings (DEC)

Ā© 2026 Stock Market Info — Diversified Energy Company PLC (DEC) Financial Profile